Loading...
XTSX
BYN
Market cap81mUSD
Jul 18, Last price  
0.30CAD
1D
0.85%
1Q
10.19%
Jan 2017
395.83%
IPO
250.00%
Name

Banyan Gold Corp

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
25.77%
Rev. gr., 5y
%
Revenues
0k
Net income
-4m
L
-80,007-77,798-240,233-283,962-225,794-490,829-421,062-377,427-232,057-1,861,183-2,915,846-1,455,024367,909-4,282,547
CFO
575k
P
-36,370-35,583-262,682-252,459-229,925-227,593-118,166-806,398-398,65810,516-733,436-1,090,226-1,672,842575,307
Earnings
Aug 25, 2025

Profile

Banyan Gold Corp. engages in the exploration and development of precious metals. The company explores for gold and silver deposits. The Company's flagship asset is the AurMac Project that consists of 506 quartz mineral claims covering an area of approximately 9,230 hectares located in the Mayo Mining District, Yukon Territory. Banyan Gold Corp. was incorporated in 2010 and is headquartered in Whitehorse, Canada.
URL
https://banyangold.com/
IPO date
Jan 25, 2011
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
Cost of revenue
4,746
2,957
2,641
Unusual Expense (Income)
NOPBT
(4,746)
(2,957)
(2,641)
NOPBT Margin
Operating Taxes
1,533
(2,092)
(777)
Tax Rate
NOPAT
(6,279)
(865)
(1,864)
Net income
(4,283)
-1,264.02%
368
-125.29%
(1,455)
-50.10%
Dividends
Dividend yield
Proceeds from repurchase of equity
14,301
12,189
17,044
BB yield
-22.31%
-14.15%
-18.09%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
1
Net debt
(13,794)
(8,152)
(11,614)
Cash flow
Cash from operating activities
575
(1,673)
(1,090)
CAPEX
(8,862)
(324)
Cash from investing activities
(8,812)
(18,681)
Cash from financing activities
13,879
12,189
17,024
FCF
(64,001)
34,326
(20,454)
Balance
Cash
13,794
8,152
11,614
Long term investments
Excess cash
13,794
8,152
11,614
Stockholders' equity
53,170
46,221
35,741
Invested Capital
43,651
40,808
17,453
ROIC
ROCE
EV
Common stock shares outstanding
298,087
277,917
235,542
Price
0.22
-30.65%
0.31
-22.50%
0.40
48.15%
Market cap
64,089
-25.61%
86,154
-8.56%
94,217
97.62%
EV
50,295
78,002
82,603
EBITDA
(4,610)
(2,822)
(2,550)
EV/EBITDA
Interest
3
110
Interest/NOPBT