Loading...
XTSXBRW
Market cap20mUSD
Dec 23, Last price  
0.15CAD
1D
-3.23%
1Q
-3.23%
Jan 2017
-65.12%
IPO
-50.00%
Name

Brunswick Exploration Inc

Chart & Performance

D1W1MN
XTSX:BRW chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
20.77%
Rev. gr., 5y
%
Revenues
0k
6,859,2757,435,2335,937,0135,089,4302,827,552963,7930076,78700000000
Net income
-5m
L-6.32%
85,8605,733-65,183-374,954-1,264,822-568,397-193,586-1,969,785-2,253,290-1,525,229-1,671,170-8,493,355-3,832,612220,727-64,187-5,551,387-5,200,721
CFO
-2m
L+121.34%
480,6811,110,959246,244-335,884155,812-56,039-172,422-1,026,071-891,675-2,203,499-518,079-1,440,933-1,433,401-1,103,222-1,263,286-757,380-1,676,391
Earnings
Apr 01, 2025

Profile

Brunswick Exploration Inc. focuses on the exploration and development of gold and base metal properties in eastern Canada. The company has an option to acquire interest up to 51% in the Brunswick Belt exploration property that covers an area of 72 kilometers located in the Bathurst Mining Camp in New Brunswick; and holds interest in the Fundy Gold project, a gold-silver property covering an area of 37,260 hectares located in southern New Brunswick. It also has an option to acquire a 100% interest in the Lac Édouard nickel-copper project comprising 25 claims covering an area of 1,374.5 hectares located northeast of the town of La Tuque, Quebec. The company was formerly known as Komet Resources Inc. and changed its name to Brunswick Exploration Inc. in October 2020. Brunswick Exploration Inc. is headquartered in Montreal, Canada.
URL
https://brwexplo.ca/
IPO date
Dec 01, 2005
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
30
1,386
1,487
Unusual Expense (Income)
NOPBT
(30)
(1,386)
(1,487)
NOPBT Margin
Operating Taxes
(719)
(139)
312
Tax Rate
NOPAT
689
(1,247)
(1,799)
Net income
(5,201)
-6.32%
(5,551)
8,548.77%
(64)
-129.08%
Dividends
Dividend yield
Proceeds from repurchase of equity
15,281
9,853
BB yield
-9.92%
-13.93%
Debt
Debt current
51
302
265
Long-term debt
51
85
472
Deferred revenue
Other long-term liabilities
Net debt
(12,093)
(7,667)
(753)
Cash flow
Cash from operating activities
(1,676)
(757)
(1,263)
CAPEX
(9,212)
(3,876)
(2,893)
Cash from investing activities
(9,141)
(3,746)
(1,161)
Cash from financing activities
14,959
11,067
(933)
FCF
(6,465)
(321)
(5,227)
Balance
Cash
12,195
8,053
1,489
Long term investments
Excess cash
12,195
8,053
1,489
Stockholders' equity
15,135
7,507
2,314
Invested Capital
10,100
2,884
3,987
ROIC
10.61%
ROCE
EV
Common stock shares outstanding
185,627
147,372
131,372
Price
0.83
72.92%
0.48
182.35%
0.17
-26.09%
Market cap
154,070
117.80%
70,739
216.74%
22,333
8.11%
EV
141,978
63,072
21,581
EBITDA
(1,370)
(1,478)
EV/EBITDA
Interest
141
68
180
Interest/NOPBT