XTSX
BNXA
Market cap30mUSD
Jul 18, Last price
1.21CAD
1D
0.83%
1Q
61.33%
IPO
72.63%
Name
Banxa Holdings Inc
Chart & Performance
Profile
Banxa Holdings Inc. operates as a payments service provider for the cryptocurrency exchanges. The company offers a conversion widget/API product to third parties who require fiat on-and off-ramps that allows to embed its product into the crypto ecosystem. The company is headquartered in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | |
Income | |||||||
Revenues | 321,215 299.76% | 80,352 32.33% | |||||
Cost of revenue | 320,147 | 88,866 | |||||
Unusual Expense (Income) | |||||||
NOPBT | 1,068 | (8,514) | |||||
NOPBT Margin | 0.33% | ||||||
Operating Taxes | 656 | (314) | |||||
Tax Rate | 61.43% | ||||||
NOPAT | 412 | (8,200) | |||||
Net income | (4,261) -54.48% | (9,360) -45.80% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 6,207 | 9,135 | |||||
Long-term debt | 6,059 | 1,253 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 65 | 72 | |||||
Net debt | 9,272 | (341) | |||||
Cash flow | |||||||
Cash from operating activities | (7,951) | (11,334) | |||||
CAPEX | (5) | ||||||
Cash from investing activities | 379 | 2,586 | |||||
Cash from financing activities | 1,157 | 7,498 | |||||
FCF | (2,339) | (7,778) | |||||
Balance | |||||||
Cash | 2,029 | 8,259 | |||||
Long term investments | 965 | 2,471 | |||||
Excess cash | 6,712 | ||||||
Stockholders' equity | (18,460) | (13,810) | |||||
Invested Capital | 24,550 | 21,119 | |||||
ROIC | 1.80% | ||||||
ROCE | 17.43% | ||||||
EV | |||||||
Common stock shares outstanding | 45,587 | 45,563 | |||||
Price | 0.57 | ||||||
Market cap | 25,985 | ||||||
EV | 35,257 | ||||||
EBITDA | 1,478 | (8,092) | |||||
EV/EBITDA | 23.85 | ||||||
Interest | 2,402 | 1,927 | |||||
Interest/NOPBT | 224.96% |