XTSXBKMT
Market cap3mUSD
Dec 24, Last price
0.09CAD
1D
-10.00%
1Q
157.14%
Name
BlockMint Technologies Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
42.84%
Rev. gr., 5y
%
Revenues
0k
Net income
-53k
L-93.67%
CFO
-157k
L-45.76%
Earnings
May 27, 2025
Profile
BlockMint Technologies Inc., through its subsidiaries, develops distributed systems and networks for decentralized deployment of blockchain based applications. It also operates its Bitcoin cryptocurrency mining hardware; and provides a Minter browser, a web browser where users can mine cryptocurrency. The company is based in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
| Income | ||||||||||
Revenues | 34 | |||||||||
Cost of revenue | 187 | 249 | 1,171 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (187) | (249) | (1,137) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3 | 579 | 209 | |||||||
Tax Rate | ||||||||||
NOPAT | (190) | (828) | (1,137) | |||||||
Net income | (53) -93.67% | (844) -25.09% | (1,126) 164.51% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 783 | |||||||||
BB yield | -14.93% | |||||||||
| Debt | ||||||||||
Debt current | 110 | |||||||||
Long-term debt | 212 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,681) | (1,730) | (1,743) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (157) | (290) | (800) | |||||||
CAPEX | (538) | |||||||||
Cash from investing activities | 61 | 2 | (538) | |||||||
Cash from financing activities | (86) | 769 | ||||||||
FCF | (190) | (153) | (1,812) | |||||||
| Balance | ||||||||||
Cash | 1,681 | 1,730 | 2,064 | |||||||
Long term investments | ||||||||||
Excess cash | 1,681 | 1,730 | 2,063 | |||||||
Stockholders' equity | 1,650 | 1,302 | 2,146 | |||||||
Invested Capital | 2 | 403 | 647 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 48,243 | 48,243 | 47,650 | |||||||
Price | 0.02 -81.82% | 0.11 -75.00% | ||||||||
Market cap | 965 -81.59% | 5,241 -73.09% | ||||||||
EV | (765) | 3,499 | ||||||||
EBITDA | (187) | 7 | (1,108) | |||||||
EV/EBITDA | ||||||||||
Interest | 2 | |||||||||
Interest/NOPBT | ||||||||||