XTSXBITK
Market cap2mUSD
Dec 24, Last price
0.10CAD
1D
0.00%
1Q
-28.57%
Name
BlockchainK2 Corp
Chart & Performance
Profile
BlockchainK2 Corp. engages in investing in blockchain technology solutions for capital markets and other sectors. The company operates a RealBlocks, a platform for fundraising and investing in real estate; Amplify gaming platform, a blockchain-powered service that manages the sales and promotion of video games; and iRecover Coin App to implement the findings and principles of behaviorism, social neurodevelopment, and behavioral economics in a blockchain-based application to support individuals recovering from addiction. It also provides colocation facilities to advanced data processing companies. In addition, the company sells health and beauty products in independent stores, including resorts, spas, pharmacies, salons, hotel chains, and department stores in the United States. The company was formerly known as Africa Hydrocarbons Inc. and changed its name to BlockchainK2 Corp. in May 2018. BlockchainK2 Corp. is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 32 -56.41% | 73 -36.28% | |||||||
Cost of revenue | 329 | 1,321 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (297) | (1,248) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (209) | ||||||||
Tax Rate | |||||||||
NOPAT | (297) | (1,039) | |||||||
Net income | (316) -66.55% | (945) -57.47% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 250 | ||||||||
BB yield | -13.37% | ||||||||
Debt | |||||||||
Debt current | 406 | 424 | |||||||
Long-term debt | 74 | 80 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (80) | ||||||||
Net debt | (662) | (825) | |||||||
Cash flow | |||||||||
Cash from operating activities | (171) | (1,001) | |||||||
CAPEX | (3) | ||||||||
Cash from investing activities | 54 | ||||||||
Cash from financing activities | 165 | 419 | |||||||
FCF | (366) | (643) | |||||||
Balance | |||||||||
Cash | 38 | 45 | |||||||
Long term investments | 1,105 | 1,284 | |||||||
Excess cash | 1,141 | 1,325 | |||||||
Stockholders' equity | (12,776) | (12,687) | |||||||
Invested Capital | 13,554 | 13,575 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 17,802 | 16,781 | |||||||
Price | 0.11 -32.26% | 0.16 -58.11% | |||||||
Market cap | 1,869 -28.14% | 2,601 -57.14% | |||||||
EV | 1,164 | 1,748 | |||||||
EBITDA | (297) | (1,248) | |||||||
EV/EBITDA | |||||||||
Interest | 57 | 43 | |||||||
Interest/NOPBT |