Loading...
XTSXBHS
Market cap16mUSD
Dec 23, Last price  
0.08CAD
1D
0.00%
1Q
77.78%
Jan 2017
-50.00%
IPO
-96.52%
Name

Bayhorse Silver Inc

Chart & Performance

D1W1MN
XTSX:BHS chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
27.68%
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L-33.06%
-315,075-174,357-597,822-1,427,859-1,095,957-1,276,171-2,276,627121,149-1,071,210-483,330-1,505,840-1,462,550-2,339,254-4,549,550-4,720,800-1,900,125-3,095,265-5,851,635-3,024,938-2,025,043
CFO
-633k
L-67.06%
-251,244-144,585-477,177-1,329,955-1,065,738-1,137,891-2,096,873-2,315,930-463,633-829,556-1,018,033-882,985-1,305,690-2,768,534-2,782,709-1,374,060-2,108,991-3,829,437-1,922,469-633,212

Profile

Bayhorse Silver Inc., a junior natural resource company, engages in the acquisition, exploration, and development of natural resource properties. It explores for silver, gold, zinc, copper, antimony, lead, and other metals. The company holds a 100% interest in the Bayhorse Silver Mine Property located in Baker County, Oregon. It also holds an option agreement to acquire an 80% interest in the Brandywine project located in British Colombia. The company was formerly known as Kent Exploration Inc. and changed its name to Bayhorse Silver Inc. in December 2013. Bayhorse Silver Inc. was incorporated in 2004 and is headquartered in Burnaby, Canada.
URL
http://www.bayhorsesilver.com/
IPO date
Aug 24, 2006
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
1,529
1,602
4,472
Unusual Expense (Income)
NOPBT
(1,529)
(1,602)
(4,472)
NOPBT Margin
Operating Taxes
546
(28)
(97)
Tax Rate
NOPAT
(2,076)
(1,574)
(4,375)
Net income
(2,025)
-33.06%
(3,025)
-48.31%
(5,852)
89.05%
Dividends
Dividend yield
Proceeds from repurchase of equity
829
1,957
4,247
BB yield
-4.71%
-21.76%
-23.51%
Debt
Debt current
558
454
837
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
64
132
393
Cash flow
Cash from operating activities
(633)
(1,922)
(3,829)
CAPEX
(71)
(679)
Cash from investing activities
7
(71)
(691)
Cash from financing activities
799
1,872
4,926
FCF
(1,802)
(1,281)
(5,785)
Balance
Cash
483
310
432
Long term investments
12
12
12
Excess cash
494
322
444
Stockholders' equity
495
1,265
1,600
Invested Capital
444
1,278
1,993
ROIC
ROCE
EV
Common stock shares outstanding
251,556
224,780
180,677
Price
0.07
75.00%
0.04
-60.00%
0.10
-9.09%
Market cap
17,609
95.85%
8,991
-50.24%
18,068
29.61%
EV
17,673
9,123
18,461
EBITDA
(1,256)
(1,323)
(4,191)
EV/EBITDA
Interest
402
581
54
Interest/NOPBT