XTSXBEX
Market cap10mUSD
Dec 24, Last price
0.08CAD
1D
0.00%
1Q
-11.76%
Jan 2017
-16.67%
IPO
-25.00%
Name
Benton Resources Inc
Chart & Performance
Profile
Benton Resources Inc. operates as a mineral exploration company. It has a diversified property portfolio of gold, silver, nickel, copper, platinum group elements, and lithium assets. The company is advancing projects in Ontario, including flagship Far Lake Copper project located west of Thunder Bay, Ontario, as well as projects, such as the Abernethy, the Armit Lake, the Forester Lake, the Hele, and the Iron Duke projects. It also has strategic alliance with Sokoman Minerals Corp. through three joint-venture properties, including Grey River Gold, Golden Hope, and Kepenkeck in Newfoundland. Benton Resources Inc. was incorporated in 2011 and is headquartered in Thunder Bay, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 75 | 995 | 1,239 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (75) | (995) | (1,239) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (753) | (331) | (223) | |||||||
Tax Rate | ||||||||||
NOPAT | 679 | (664) | (1,016) | |||||||
Net income | (3,383) 17.03% | (2,891) -52.91% | (6,139) 478.06% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,926 | 1,377 | 4,431 | |||||||
BB yield | -13.66% | -17.27% | -29.26% | |||||||
Debt | ||||||||||
Debt current | 2 | 49 | 43 | |||||||
Long-term debt | 2 | 206 | 300 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (8,982) | (2,561) | (6,038) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 327 | (1,203) | (867) | |||||||
CAPEX | (78) | (14) | (76) | |||||||
Cash from investing activities | (3,523) | (2,179) | (1,785) | |||||||
Cash from financing activities | 3,826 | 1,233 | 4,225 | |||||||
FCF | 9,411 | (2,557) | (3,549) | |||||||
Balance | ||||||||||
Cash | 3,389 | 1,153 | 2,036 | |||||||
Long term investments | 5,596 | 1,663 | 4,345 | |||||||
Excess cash | 8,985 | 2,816 | 6,381 | |||||||
Stockholders' equity | 12,324 | 11,519 | 13,146 | |||||||
Invested Capital | 3,341 | 8,830 | 6,937 | |||||||
ROIC | 11.15% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 169,115 | 144,968 | 126,199 | |||||||
Price | 0.17 209.09% | 0.06 -54.17% | 0.12 -42.86% | |||||||
Market cap | 28,750 260.58% | 7,973 -47.35% | 15,144 -28.19% | |||||||
EV | 19,768 | 5,412 | 9,106 | |||||||
EBITDA | (919) | (1,164) | ||||||||
EV/EBITDA | ||||||||||
Interest | 10 | 16 | 20 | |||||||
Interest/NOPBT |