XTSX
BEA
Market cap2mUSD
May 23, Last price
0.04CAD
1D
14.29%
1Q
33.33%
Jan 2017
-90.00%
Name
Belmont Resources Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
49.20%
Rev. gr., 5y
%
Revenues
0k
Net income
-571k
L+6.47%
CFO
-267k
L-50.86%
Profile
Belmont Resources Inc. engages in the acquisition, exploration, and development of mineral resource properties in Canada and the United States. It explores for copper, gold, lithium, and uranium projects located in British Columbia, Saskatchewan, Washington, and Nevada States. The company holds a 100% interest in the Come By Chance copper-gold porphyry project located in the Greenwood mining camp. Belmont Resources Inc. was incorporated in 1978 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 3 | 509 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (3) | (509) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 4 | (2) | |||||||
Tax Rate | |||||||||
NOPAT | (3) | (507) | |||||||
Net income | (571) 6.47% | (536) 63.42% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 444 | 678 | |||||||
BB yield | -15.40% | -21.21% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (400) | (358) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (267) | (543) | |||||||
CAPEX | (2) | (658) | |||||||
Cash from investing activities | (513) | (363) | |||||||
Cash from financing activities | 858 | 665 | |||||||
FCF | 2,514 | (799) | |||||||
| Balance | |||||||||
Cash | 302 | 260 | |||||||
Long term investments | 98 | 98 | |||||||
Excess cash | 400 | 358 | |||||||
Stockholders' equity | 2,661 | 2,328 | |||||||
Invested Capital | 2,261 | 1,970 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 72,064 | 63,883 | |||||||
Price | 0.04 -20.00% | 0.05 -28.57% | |||||||
Market cap | 2,883 -9.76% | 3,194 -4.37% | |||||||
EV | 2,483 | 2,836 | |||||||
EBITDA | (506) | ||||||||
EV/EBITDA | |||||||||
Interest | 14 | ||||||||
Interest/NOPBT | |||||||||