XTSXBCM
Market cap64mUSD
Jan 09, Last price
0.41CAD
1D
9.33%
1Q
-10.87%
Jan 2017
-82.55%
Name
Bear Creek Mining Corp
Chart & Performance
Profile
Bear Creek Mining Corporation engages in the acquisition, exploration, and development of precious and base metal properties in Peru. The company explores for silver, lead, zinc, and gold deposits. Its flagship property is the Corani property that consists of 13 mineral concessions covering an area of approximately 6,500 hectares located to the southeast of Cusco, Peru. Bear Creek Mining Corporation was incorporated in 1999 and is headquartered in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 89,148 46.05% | 61,038 | |||||||
Cost of revenue | 107,377 | 69,247 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (18,229) | (8,209) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (1,370) | 1,704 | |||||||
Tax Rate | |||||||||
NOPAT | (16,859) | (9,913) | |||||||
Net income | (38,980) 72.45% | (22,603) 2.75% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 12,585 | 2,734 | |||||||
BB yield | -41.47% | -2.50% | |||||||
Debt | |||||||||
Debt current | 15,964 | 5,055 | |||||||
Long-term debt | 45,729 | 20,611 | |||||||
Deferred revenue | 16,627 | ||||||||
Other long-term liabilities | 42,510 | 33,827 | |||||||
Net debt | 57,769 | 22,161 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,461) | (10,719) | |||||||
CAPEX | (15,013) | (13,972) | |||||||
Cash from investing activities | (16,400) | (16,607) | |||||||
Cash from financing activities | 18,340 | 6,713 | |||||||
FCF | (14,181) | (104,034) | |||||||
Balance | |||||||||
Cash | 3,924 | 3,505 | |||||||
Long term investments | |||||||||
Excess cash | 453 | ||||||||
Stockholders' equity | 46,480 | 74,722 | |||||||
Invested Capital | 190,313 | 187,056 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 168,576 | 143,931 | |||||||
Price | 0.18 -76.32% | 0.76 -37.70% | |||||||
Market cap | 30,344 -72.26% | 109,388 -27.51% | |||||||
EV | 88,113 | 131,549 | |||||||
EBITDA | 25,218 | 10,235 | |||||||
EV/EBITDA | 3.49 | 12.85 | |||||||
Interest | 9,199 | 4,097 | |||||||
Interest/NOPBT |