XTSXBBB
Market cap22mUSD
Jan 08, Last price
0.06CAD
1D
-7.69%
1Q
-25.00%
Jan 2017
-82.61%
IPO
-97.07%
Name
Brixton Metals Corp
Chart & Performance
Profile
Brixton Metals Corporation, an exploration stage company, engages in the acquisition, exploration, development, and evaluation of mineral properties in Canada and the United States. The company primarily explores for gold, silver, copper, and cobalt deposits. It holds a 100% interest in the Thorn Gold-Copper-Silver Project covering approximately 2,863 square kilometers located in Northwest British Columbia; the Hog Heaven Silver-Gold-Copper Project consists of approximately 6400 acres and is located in Northwest Montana; Langis-Hudson Bay Silver-Cobalt Project located in Northeast Ontario; and holds a 100% interest in Atlin Goldfields Project consisting of 142 mineral claims covering an area of approximately 950 square kilometers located in Northwest British Columbia. The company is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 17,584 | 2,065 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (17,584) | (2,065) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 23 | 30 | |||||||
Tax Rate | |||||||||
NOPAT | (17,608) | (2,095) | |||||||
Net income | (16,944) 34.76% | (12,574) 23.50% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 14,634 | 18,320 | |||||||
BB yield | -24.77% | -37.79% | |||||||
Debt | |||||||||
Debt current | 43 | 39 | |||||||
Long-term debt | 142 | 225 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 358 | 338 | |||||||
Net debt | (5,851) | (8,024) | |||||||
Cash flow | |||||||||
Cash from operating activities | (17,633) | (12,833) | |||||||
CAPEX | (13) | (7) | |||||||
Cash from investing activities | 855 | 563 | |||||||
Cash from financing activities | 14,769 | 17,497 | |||||||
FCF | (17,561) | (1,237) | |||||||
Balance | |||||||||
Cash | 5,533 | 7,612 | |||||||
Long term investments | 504 | 676 | |||||||
Excess cash | 6,037 | 8,288 | |||||||
Stockholders' equity | 13,647 | 15,192 | |||||||
Invested Capital | 8,060 | 7,374 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 369,250 | 248,623 | |||||||
Price | 0.16 -17.95% | 0.20 50.00% | |||||||
Market cap | 59,080 21.86% | 48,481 91.65% | |||||||
EV | 53,229 | 40,457 | |||||||
EBITDA | (17,460) | (1,907) | |||||||
EV/EBITDA | |||||||||
Interest | 24 | 12 | |||||||
Interest/NOPBT |