XTSXBAY
Market cap8mUSD
Dec 23, Last price
0.05CAD
1D
0.00%
1Q
-50.00%
Jan 2017
-82.76%
IPO
-75.00%
Name
Aston Bay Holdings Ltd
Chart & Performance
Profile
Aston Bay Holdings Ltd. acquires, explores for, and develops resource properties in North America. The company explores for copper, lead, zinc, gold, silver, and precious metal deposits. It holds a 100% interest in the Storm Copper and Seal Zinc project that consists of 117 contiguous mining claims and 6 prospecting permits covering an area of approximately 302,725 hectares on Somerset Island, Nunavut, Canada; the Blue Ridge Gold project covers an area of 4,445 hectares located in central Virginia, the United States; and the Mountain Zinc-Copper project, which covers an area of 1,982 acres located in central Virginia, the United States. The company is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 1,110 | 596 | 629 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,110) | (596) | (629) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (3) | 49 | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,110) | (596) | (677) | |||||||
Net income | (3,288) 353.52% | (725) -58.10% | (1,730) 20.58% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,504 | (1,000) | 839 | |||||||
BB yield | -9.23% | 0.02% | -10.01% | |||||||
Debt | ||||||||||
Debt current | 645 | 716 | 516 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 92 | 712 | 459 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,456) | (222) | (940) | |||||||
CAPEX | (2) | |||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | 3,017 | 229 | 976 | |||||||
FCF | (2,461) | (51) | (53) | |||||||
Balance | ||||||||||
Cash | 553 | 4 | 56 | |||||||
Long term investments | ||||||||||
Excess cash | 553 | 4 | 56 | |||||||
Stockholders' equity | (6,621) | (6,070) | (5,340) | |||||||
Invested Capital | 6,872 | 4,707 | 4,534 | |||||||
ROIC | ||||||||||
ROCE | 43.75% | 78.06% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 200,992 | 178,432 | 167,630 | |||||||
Price | 0.14 350.00% | 0.03 -40.00% | 0.05 0.00% | |||||||
Market cap | 27,134 406.90% | 5,353 -36.13% | 8,381 3.33% | |||||||
EV | 27,226 | 6,065 | 8,841 | |||||||
EBITDA | (1,026) | (513) | (629) | |||||||
EV/EBITDA | ||||||||||
Interest | 135 | 186 | 50 | |||||||
Interest/NOPBT |