XTSXAZT
Market cap17mUSD
Apr 25, Last price
0.26CAD
Name
Aztec Minerals Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
27.92%
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L+4.19%
CFO
-1m
L+42.23%
Earnings
Apr 28, 2025
Profile
Aztec Minerals Corp. acquires, explores for, and evaluates mineral resources in Canada, Mexico, and the United States. The company primarily explores for gold, copper, silver, lead, and zinc deposits. It holds interest in the Cervantes porphyry gold-copper property covering an area of 3,650 hectares located in Sonora, Mexico. The company was incorporated in 2007 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,137 | 1,733 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,137) | (1,733) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 6 | ||||||||
Tax Rate | |||||||||
NOPAT | (1,137) | (1,740) | |||||||
Net income | (1,813) 4.19% | (1,740) 19.95% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,645 | 3,416 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (486) | (1,471) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,241) | (873) | |||||||
CAPEX | (2,336) | (3,122) | |||||||
Cash from investing activities | (2,358) | (3,036) | |||||||
Cash from financing activities | 2,618 | 3,729 | |||||||
FCF | (3,581) | (4,623) | |||||||
| Balance | |||||||||
Cash | 486 | 1,471 | |||||||
Long term investments | |||||||||
Excess cash | 486 | 1,471 | |||||||
Stockholders' equity | 10,384 | 10,655 | |||||||
Invested Capital | 11,539 | 9,184 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 96,182 | 77,872 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (1,136) | (1,732) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||