Loading...
XTSXAXE
Market cap10mUSD
Dec 23, Last price  
0.13CAD
1D
4.17%
1Q
13.64%
Jan 2017
-10.71%
IPO
-85.12%
Name

Acceleware Ltd

Chart & Performance

D1W1MN
XTSX:AXE chart
P/E
—
P/S
53.06
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
2.60%
Rev. gr., 5y
-42.18%
Revenues
279k
-15.01%
13,1791,052,3002,631,8783,797,9163,598,9972,484,4412,762,3482,910,5803,066,1742,656,2822,816,6861,395,1691,320,0674,317,3611,453,924899,281752,770328,293279,011
Net income
-2m
L-60.22%
-123,010-2,267,738-6,737,746-10,496,871-1,107,392-738,994452,256-483,815-430,994-158,898-219,273-2,010,009-2,749,731-98,622-1,558,810-2,099,653-4,079,593-5,142,168-2,045,373
CFO
-743k
L-83.78%
37,249-2,363,936-6,023,505-7,799,750-938,786-196,108-343,581-429,088122,337-254,051-210,619-1,329,319-2,021,1171,402,1521,294,175-2,373,710-305,026-4,582,259-743,259
Earnings
Mar 19, 2025

Profile

Acceleware Ltd. operates as an oil and gas technology company in Canada and the United States. The company operates through two segments, RF Heating and High-Performance Computing. It develops an enhanced heavy oil and oil sands production technology based on radio frequency (RF) heating; and develops and markets computational software products for the oil and gas, and other markets. The company's solutions include AxFDTD, an electromagnetic modeling software to measure RF energy absorption; AxHeat RF heating simulation software; AxRTM, a graphics processing unit accelerated Kirchhoff time migration solution; AxWAVE, a solution that allows customers to model seismic acquisition and perform data characterization; AxFWI, a revolutionary modular full waveform inversion application for providing subsurface velocity models. It also sells computing software and related consulting services, and training programs primarily to the oil and gas industry. The company was founded in 2004 and is headquartered in Calgary, Canada.
URL
https://www.acceleware.com/
IPO date
Apr 06, 2005
Employees
18
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
279
-15.01%
328
-56.39%
753
-16.29%
Cost of revenue
2,230
5,507
4,773
Unusual Expense (Income)
NOPBT
(1,951)
(5,178)
(4,020)
NOPBT Margin
Operating Taxes
342
9
Tax Rate
NOPAT
(1,951)
(5,520)
(4,030)
Net income
(2,045)
-60.22%
(5,142)
26.05%
(4,080)
94.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
653
1,829
405
BB yield
-3.10%
-4.78%
-0.55%
Debt
Debt current
944
30
28
Long-term debt
1,478
1,410
661
Deferred revenue
4,350
4,350
3,050
Other long-term liabilities
445
292
223
Net debt
1,471
293
(1,259)
Cash flow
Cash from operating activities
(743)
(4,582)
(305)
CAPEX
(33)
Cash from investing activities
(33)
Cash from financing activities
548
3,781
343
FCF
(1,518)
(5,727)
(3,127)
Balance
Cash
952
1,146
1,948
Long term investments
Excess cash
938
1,130
1,910
Stockholders' equity
(16,414)
(7,159)
(4,123)
Invested Capital
15,627
5,936
3,617
ROIC
ROCE
247.73%
899.32%
551.79%
EV
Common stock shares outstanding
116,859
109,281
106,633
Price
0.18
-48.57%
0.35
-49.28%
0.69
187.50%
Market cap
21,035
-45.01%
38,248
-48.02%
73,577
190.60%
EV
22,505
38,542
72,318
EBITDA
(1,913)
(5,108)
(3,969)
EV/EBITDA
Interest
599
342
9
Interest/NOPBT