XTSXAUMB
Market cap17mUSD
Dec 24, Last price
0.16CAD
1D
6.67%
1Q
23.08%
IPO
-66.32%
Name
1911 Gold Corp
Chart & Performance
P/E
—
P/S
33.84
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
20.33%
Rev. gr., 5y
-47.31%
Revenues
731k
-87.58%
Net income
-2m
L-82.38%
CFO
-3m
L-72.41%
Earnings
Apr 01, 2025
Profile
1911 Gold Corporation, together with its subsidiaries, engages in the acquisition, exploration, development, and extraction of precious metals. It primarily explores for gold. The company holds a land package totaling 58,672 hectares within and adjacent to the Archean Rice Lake greenstone belt in Manitoba. It also owns interests in the True North mine and mill complex located in Bissett, Manitoba; and Apex property consisting of 5 mining claims covering an area of approximately 752 hectares located near Snow Lake, Manitoba, as well as in Tully and Denton-Keefer projects located near Timmins, Ontario. The company was formerly known as Havilah Mining Corporation and changed its name to 1911 Gold Corporation in June 2019. 1911 Gold Corporation was incorporated in 2018 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 731 -87.58% | 5,884 -39.13% | 9,667 -10.22% | |||||
Cost of revenue | 6,866 | 11,152 | 16,342 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | (6,135) | (5,268) | (6,675) | |||||
NOPBT Margin | ||||||||
Operating Taxes | 2,191 | 5 | ||||||
Tax Rate | ||||||||
NOPAT | (6,135) | (7,459) | (6,680) | |||||
Net income | (2,006) -82.38% | (11,387) 29.97% | (8,761) 43.60% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 3,868 | 7,599 | ||||||
BB yield | -73.55% | -53.04% | ||||||
| Debt | ||||||||
Debt current | ||||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | 2,719 | 2,458 | 3,116 | |||||
Net debt | (3,570) | (1,065) | (10,567) | |||||
| Cash flow | ||||||||
Cash from operating activities | (2,562) | (9,287) | (7,291) | |||||
CAPEX | (37) | (357) | ||||||
Cash from investing activities | 1,163 | (37) | (473) | |||||
Cash from financing activities | 3,868 | 7,689 | ||||||
FCF | (6,707) | (4,689) | (5,146) | |||||
| Balance | ||||||||
Cash | 3,170 | 665 | 10,167 | |||||
Long term investments | 400 | 400 | 400 | |||||
Excess cash | 3,533 | 771 | 10,084 | |||||
Stockholders' equity | (99,582) | (103,343) | (90,823) | |||||
Invested Capital | 132,825 | 133,987 | 133,222 | |||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 70,123 | 68,216 | 46,972 | |||||
Price | 0.08 -53.13% | 0.16 -47.54% | 0.31 -40.20% | |||||
Market cap | 5,259 -51.81% | 10,915 -23.81% | 14,326 -33.13% | |||||
EV | 1,689 | 9,850 | 3,759 | |||||
EBITDA | (5,550) | (4,256) | (5,035) | |||||
EV/EBITDA | ||||||||
Interest | 5 | 8 | ||||||
Interest/NOPBT | ||||||||