XTSXANTL
Market cap15mUSD
Jan 29, Last price
0.18CAD
Name
Antler Gold Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
13.64%
Rev. gr., 5y
%
Revenues
0k
Net income
-798k
L-17.25%
CFO
-604k
L-3.67%
Earnings
Jun 20, 2025
Profile
Antler Gold Inc. engages in the exploration and development of mineral properties in Canada. It holds interest in the Erongo Central Project covering an area of 24,207.14 Ha and Erongo Western Project that covers an area of 50,130.18 Ha located in central Namibia; Kesya Rare Earth Project located in southern Zambia; and Crescent Lake molybdenum-lithium-copper-silver project located in Armstrong, Ontario. The company was formerly known as Northwest Arm Capital Inc. and changed its name to Antler Gold Inc. in January 2017. Antler Gold Inc. was incorporated in 2016 and is based in Halifax, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | ||||||||
Cost of revenue | 790 | 858 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | (790) | (858) | ||||||
NOPBT Margin | ||||||||
Operating Taxes | 8 | |||||||
Tax Rate | ||||||||
NOPAT | (790) | (865) | ||||||
Net income | (798) -17.25% | (965) -2.16% | ||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 469 | 1,129 | ||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | ||||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | (346) | (646) | ||||||
| Cash flow | ||||||||
Cash from operating activities | (604) | (627) | ||||||
CAPEX | (266) | (598) | ||||||
Cash from investing activities | (160) | (586) | ||||||
Cash from financing activities | 469 | 1,514 | ||||||
FCF | (940) | (1,486) | ||||||
| Balance | ||||||||
Cash | 346 | 646 | ||||||
Long term investments | ||||||||
Excess cash | 346 | 646 | ||||||
Stockholders' equity | 2,039 | 2,369 | ||||||
Invested Capital | 3,106 | 3,030 | ||||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 81,160 | 74,594 | ||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (787) | (856) | ||||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT | ||||||||