XTSXALY
Market cap1mUSD
Dec 24, Last price
0.02CAD
1D
0.00%
1Q
-33.33%
Jan 2017
-90.24%
Name
AnalytixInsight Inc
Chart & Performance
Profile
AnalytixInsight Inc. operates as a data analytics and enterprise software solutions provider to worldwide institutions across various industries. It develops and markets cloud-based platforms, providing financial content, stock trading, and research solutions for banks, brokers, and investors in the financial services industry. The company also holds a 49% interest in Marketwall SRL, a developer of FinTech solutions for financial institutions. In addition, it offers financial research and content for investors, information providers, finance portals, and media through its online portals and Connect platform; and system integration services for the workforce management industry. The company was formerly known as OMT Inc. and changed its name to AnalytixInsight Inc. in July 2013. AnalytixInsight Inc. was incorporated in 1999 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 513 -69.34% | 1,672 -44.29% | 3,001 -5.58% | |||||||
Cost of revenue | 2,280 | 4,973 | 6,157 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,767) | (3,301) | (3,156) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 803 | (117) | (98) | |||||||
Tax Rate | ||||||||||
NOPAT | (1,768) | (3,184) | (3,058) | |||||||
Net income | (3,462) -16.96% | (4,170) 2.15% | (4,082) 106.13% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 36 | 9,258 | ||||||||
BB yield | -0.11% | -12.96% | ||||||||
Debt | ||||||||||
Debt current | 14 | 30 | 75 | |||||||
Long-term debt | 14 | 58 | 85 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (3,925) | (6,612) | (10,248) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,210) | (3,505) | (2,072) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 2,000 | (2,112) | ||||||||
Cash from financing activities | (31) | (56) | 8,618 | |||||||
FCF | (1,738) | (3,154) | (2,790) | |||||||
Balance | ||||||||||
Cash | 1,280 | 2,519 | 6,075 | |||||||
Long term investments | 2,673 | 4,182 | 4,334 | |||||||
Excess cash | 3,927 | 6,617 | 10,258 | |||||||
Stockholders' equity | 3,312 | 3,465 | 6,340 | |||||||
Invested Capital | 14 | 3,270 | 4,134 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 97,217 | 96,558 | 89,311 | |||||||
Price | 0.10 -71.43% | 0.35 -56.25% | 0.80 9.59% | |||||||
Market cap | 9,722 -71.23% | 33,795 -52.70% | 71,449 24.48% | |||||||
EV | 5,797 | 27,183 | 61,200 | |||||||
EBITDA | (1,737) | (3,215) | (2,933) | |||||||
EV/EBITDA | ||||||||||
Interest | 2 | 4 | 10 | |||||||
Interest/NOPBT |