XTSXADK
Market cap23mUSD
Jan 08, Last price
0.35CAD
1D
9.38%
1Q
4.48%
Jan 2017
-73.08%
Name
Diagnos Inc
Chart & Performance
Profile
DIAGNOS Inc. provides software-based services primarily in Canada, the United States, Colombia, Spain, Mexico, Saudi Arabia, and Costa Rica. The company offers healthcare services through Computer Assisted Retina Analysis, a web-based software tool that assists healthcare professionals for the detection of diabetic retinopathy; and allows eye care specialist to visualize both normal retinal landmarks and pathological changes. It also provides various consulting services in the fields of data analysis and artificial intelligence. The company was founded in 1998 and is headquartered in Brossard, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 170 -61.22% | 439 64.31% | 267 -19.44% | |||||||
Cost of revenue | 1,217 | 857 | 615 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,046) | (418) | (348) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1 | 154 | 296 | |||||||
Tax Rate | ||||||||||
NOPAT | (1,046) | (572) | (644) | |||||||
Net income | (3,121) 19.64% | (2,608) 27.15% | (2,051) -39.36% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,636 | 724 | 1,107 | |||||||
BB yield | -9.56% | -2.97% | -6.44% | |||||||
Debt | ||||||||||
Debt current | 1,092 | 190 | 204 | |||||||
Long-term debt | 2,358 | 1,225 | 576 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 3,230 | 494 | (613) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,147) | (2,038) | (1,357) | |||||||
CAPEX | (11) | (31) | (42) | |||||||
Cash from investing activities | (14) | 504 | 263 | |||||||
Cash from financing activities | 2,084 | 1,596 | 883 | |||||||
FCF | (927) | (497) | (718) | |||||||
Balance | ||||||||||
Cash | 219 | 921 | 1,361 | |||||||
Long term investments | 32 | |||||||||
Excess cash | 211 | 899 | 1,379 | |||||||
Stockholders' equity | (3,052) | (114) | 1,132 | |||||||
Invested Capital | 3,186 | 1,186 | 472 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 72,822 | 69,617 | 68,735 | |||||||
Price | 0.24 -32.86% | 0.35 40.00% | 0.25 -53.70% | |||||||
Market cap | 17,113 -29.77% | 24,366 41.80% | 17,184 -49.58% | |||||||
EV | 20,344 | 24,860 | 16,570 | |||||||
EBITDA | (922) | (312) | (260) | |||||||
EV/EBITDA | ||||||||||
Interest | 550 | 54 | 32 | |||||||
Interest/NOPBT |