Loading...
XTSEWRX
Market cap11mUSD
Dec 24, Last price  
0.04CAD
1D
14.29%
1Q
-33.33%
Jan 2017
-77.78%
IPO
-96.67%
Name

Western Resources Corp

Chart & Performance

D1W1MN
XTSE:WRX chart
P/E
5.91
P/S
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
34.55%
Rev. gr., 5y
%
Revenues
0k
Net income
3m
P
-82,622-8,030,459-3,453,850-12,133,627-13,781,806-19,263,670-16,512,222-6,253,652-6,007,852-5,386,663-1,198,5651,951,928-526,794-1,665,475-5,623,485-327,6382,765,387
CFO
-759k
L-90.88%
-1,736-1,707,321-5,102,062-4,706,139-7,267,296-9,097,556-5,893,191-5,791,586-4,975,845-8,044,971-121,044209,880-1,027,352-4,061,773-4,256,810-8,330,821-759,404
Earnings
Feb 14, 2025

Profile

Western Resources Corp., through its subsidiary, Western Potash Corp., engages in the acquisition, exploration, and development of potash mineral properties in Canada. It primarily holds a 100% interest in the Milestone project covering an area of approximately 84,557 acres of crown held mineral leases and 65,305 acres of acquired freehold leases located to the southeast of Regina in Saskatchewan, Canada. The company also invests in real estate projects. Western Resources Corp. was incorporated in 2017 and is headquartered in Vancouver, Canada. Western Resources Corp. is a subsidiary of Tairui Mining Inc.
IPO date
May 06, 2008
Employees
35
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
Cost of revenue
1,100
3,381
Unusual Expense (Income)
NOPBT
(1,100)
(3,381)
NOPBT Margin
Operating Taxes
438
65
Tax Rate
NOPAT
(1,538)
(3,381)
Net income
2,765
-944.04%
(328)
-94.17%
Dividends
Dividend yield
Proceeds from repurchase of equity
56
80,000
BB yield
-0.07%
-169.51%
Debt
Debt current
3,295
8,924
Long-term debt
74,768
29,838
Deferred revenue
Other long-term liabilities
16,862
18,881
Net debt
64,996
7,470
Cash flow
Cash from operating activities
(759)
(8,331)
CAPEX
(63,730)
(52,237)
Cash from investing activities
(41,179)
(81,484)
Cash from financing activities
43,205
83,996
FCF
(69,953)
(69,546)
Balance
Cash
12,175
30,462
Long term investments
892
831
Excess cash
13,068
31,293
Stockholders' equity
189,487
186,665
Invested Capital
327,534
267,757
ROIC
ROCE
EV
Common stock shares outstanding
408,594
188,778
Price
0.19
-24.00%
0.25
25.00%
Market cap
77,633
64.50%
47,195
26.71%
EV
142,629
54,665
EBITDA
(995)
(3,290)
EV/EBITDA
Interest
535
4,976
Interest/NOPBT