Loading...
XTSEWEF
Market cap86mUSD
Dec 24, Last price  
0.39CAD
1D
-1.27%
1Q
-25.00%
Jan 2017
-79.37%
Name

Western Forest Products Inc

Chart & Performance

D1W1MN
XTSE:WEF chart
P/E
P/S
0.12
EPS
Div Yield, %
9.63%
Shrs. gr., 5y
-4.37%
Rev. gr., 5y
-3.19%
Revenues
1.02b
-29.54%
324,106,000666,800,000896,800,000890,500,000814,800,000580,500,000667,900,000853,700,000925,400,000977,500,0001,036,900,0001,081,900,0001,187,300,0001,143,400,0001,196,700,000807,700,000964,900,0001,417,700,0001,444,000,0001,017,500,000
Net income
-69m
L
-5,470,000-139,600,00033,100,000-55,800,000-85,600,000-75,300,00027,700,00024,000,00029,100,000125,400,00068,400,00073,700,00094,200,00074,400,00069,200,000-46,700,00033,100,000201,400,00061,700,000-68,500,000
CFO
-34m
L+228.16%
-25,051,0006,200,00062,800,000-54,200,000-57,500,00060,100,00027,000,00043,700,00057,700,000110,700,00087,400,00099,100,000127,900,000134,400,000118,200,00010,500,00080,400,000281,600,000-10,300,000-33,800,000
Dividend
Aug 24, 20230.0125 CAD/sh
Earnings
Feb 11, 2025

Profile

Western Forest Products Inc. engages in the timber harvesting, sawmilling logs into specialty lumber, value-added lumber remanufacturing, and lumber purchasing and wholesaling businesses. Its products have applications in outdoor living; exterior appearance; interior living; and structural applications. The company sells its products in Canada, the United States, China, Japan, Europe, and internationally. Western Forest Products Inc. was founded in 1955 and is headquartered in Vancouver, Canada.
IPO date
Aug 03, 2004
Employees
2,051
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,017,500
-29.54%
1,444,000
1.86%
1,417,700
46.93%
Cost of revenue
1,083,100
1,336,400
1,170,300
Unusual Expense (Income)
NOPBT
(65,600)
107,600
247,400
NOPBT Margin
7.45%
17.45%
Operating Taxes
(25,000)
22,600
62,400
Tax Rate
21.00%
25.22%
NOPAT
(40,600)
85,000
185,000
Net income
(68,500)
-211.02%
61,700
-69.36%
201,400
508.46%
Dividends
(11,900)
(15,300)
(14,300)
Dividend yield
5.29%
4.06%
1.87%
Proceeds from repurchase of equity
(20,300)
(96,800)
BB yield
5.38%
12.69%
Debt
Debt current
7,800
4,200
5,500
Long-term debt
116,700
39,600
31,100
Deferred revenue
42,500
44,500
46,500
Other long-term liabilities
25,600
29,200
34,500
Net debt
115,700
17,000
(103,400)
Cash flow
Cash from operating activities
(33,800)
(10,300)
281,600
CAPEX
(44,400)
(46,500)
(33,100)
Cash from investing activities
(38,600)
(59,900)
38,700
Cash from financing activities
58,900
(44,000)
(193,200)
FCF
(96,800)
(46,700)
274,900
Balance
Cash
2,300
15,800
130,000
Long term investments
6,500
11,000
10,000
Excess cash
69,115
Stockholders' equity
559,100
642,600
608,200
Invested Capital
740,600
745,800
583,285
ROIC
12.79%
29.24%
ROCE
13.27%
35.04%
EV
Common stock shares outstanding
316,745
325,140
361,489
Price
0.71
-38.79%
1.16
-45.02%
2.11
64.84%
Market cap
224,889
-40.37%
377,163
-50.55%
762,742
58.76%
EV
343,489
398,663
664,442
EBITDA
(11,900)
157,800
298,300
EV/EBITDA
2.53
2.23
Interest
6,300
2,100
1,900
Interest/NOPBT
1.95%
0.77%