XTSE
VLE
Market cap573mUSD
May 07, Last price
7.46CAD
1D
2.19%
1Q
4.19%
Jan 2017
685.26%
Name
Valeura Energy Inc
Chart & Performance
Profile
Valeura Energy Inc., together with its subsidiaries, engages in the exploration, development, and production of petroleum and natural gas in Turkey. As of December 31, 2021, the company had interests in six production leases and exploration licenses covering approximately 0.23 million gross acres and 0.19 net acres of deep rights in the Thrace Basin of northwest Turkey. Valeura Energy Inc. was incorporated in 2000 and is headquartered in Calgary, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 493,457 140,075.90% | 352 -88.74% | |||||||
Cost of revenue | 222,599 | 14,068 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 270,858 | (13,716) | |||||||
NOPBT Margin | 54.89% | ||||||||
Operating Taxes | 40,316 | (1,428) | |||||||
Tax Rate | 14.88% | ||||||||
NOPAT | 230,542 | (12,288) | |||||||
Net income | 245,026 -2,106.44% | (12,212) -81.08% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 6,853 | 319 | |||||||
BB yield | -2.31% | -0.18% | |||||||
Debt | |||||||||
Debt current | 42,046 | 5,900 | |||||||
Long-term debt | (33,982) | 5,190 | |||||||
Deferred revenue | 139,206 | ||||||||
Other long-term liabilities | 697 | 19,265 | |||||||
Net debt | (125,802) | (6,426) | |||||||
Cash flow | |||||||||
Cash from operating activities | 27,485 | (17,870) | |||||||
CAPEX | (110,785) | (43) | |||||||
Cash from investing activities | 130,346 | (16,419) | |||||||
Cash from financing activities | (41,800) | 11,135 | |||||||
FCF | (201,670) | (32,779) | |||||||
Balance | |||||||||
Cash | 133,866 | 17,516 | |||||||
Long term investments | |||||||||
Excess cash | 109,193 | 17,498 | |||||||
Stockholders' equity | 259,850 | 5,471 | |||||||
Invested Capital | 388,523 | 53,341 | |||||||
ROIC | 104.35% | ||||||||
ROCE | 51.21% | ||||||||
EV | |||||||||
Common stock shares outstanding | 104,618 | 86,610 | |||||||
Price | 2.84 35.89% | 2.09 375.00% | |||||||
Market cap | 297,115 64.14% | 181,014 375.14% | |||||||
EV | 171,313 | 177,009 | |||||||
EBITDA | 467,474 | (13,678) | |||||||
EV/EBITDA | 0.37 | ||||||||
Interest | 7,732 | 121 | |||||||
Interest/NOPBT | 2.85% |