XTSEVHI
Market cap386mUSD
Jan 09, Last price
11.00CAD
1D
-1.79%
1Q
14.82%
IPO
269.13%
Name
Vitalhub Corp
Chart & Performance
Profile
Vitalhub Corp., together with its subsidiaries, provides technology solutions for health and human service providers in Canada, the United States, the United Kingdom, Australia, Western Asia, and internationally. Its solutions include electronic healthcare record, case management, care coordination, patient flow and operational visibility, and mobile apps. The company was incorporated in 2010 and is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 52,508 31.37% | 39,971 62.06% | |||||||
Cost of revenue | 40,672 | 31,435 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 11,836 | 8,536 | |||||||
NOPBT Margin | 22.54% | 21.36% | |||||||
Operating Taxes | 778 | 92 | |||||||
Tax Rate | 6.58% | 1.08% | |||||||
NOPAT | 11,058 | 8,444 | |||||||
Net income | 4,549 274.56% | 1,215 -162.40% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (39) | 16,083 | |||||||
BB yield | 0.02% | -14.26% | |||||||
Debt | |||||||||
Debt current | 410 | 372 | |||||||
Long-term debt | 672 | 1,392 | |||||||
Deferred revenue | 1,759 | 916 | |||||||
Other long-term liabilities | |||||||||
Net debt | (32,398) | (15,688) | |||||||
Cash flow | |||||||||
Cash from operating activities | 20,473 | 6,122 | |||||||
CAPEX | (290) | (295) | |||||||
Cash from investing activities | (4,146) | (21,844) | |||||||
Cash from financing activities | (288) | 16,403 | |||||||
FCF | 11,403 | 8,255 | |||||||
Balance | |||||||||
Cash | 33,480 | 17,452 | |||||||
Long term investments | |||||||||
Excess cash | 30,855 | 15,454 | |||||||
Stockholders' equity | 81,906 | 70,845 | |||||||
Invested Capital | 53,352 | 61,701 | |||||||
ROIC | 19.22% | 16.47% | |||||||
ROCE | 13.13% | 10.32% | |||||||
EV | |||||||||
Common stock shares outstanding | 46,596 | 42,561 | |||||||
Price | 4.08 53.96% | 2.65 -19.70% | |||||||
Market cap | 190,111 68.56% | 112,785 -6.10% | |||||||
EV | 157,713 | 97,098 | |||||||
EBITDA | 16,814 | 12,409 | |||||||
EV/EBITDA | 9.38 | 7.82 | |||||||
Interest | 72 | 70 | |||||||
Interest/NOPBT | 0.61% | 0.82% |