Loading...
XTSE
TVE
Market cap1.29bUSD
Apr 07, Last price  
3.59CAD
1D
-1.64%
1Q
-27.03%
Jan 2017
3.76%
Name

Tamarack Valley Energy Ltd

Chart & Performance

D1W1MN
P/E
11.30
P/S
1.05
EPS
0.32
Div Yield, %
3.15%
Shrs. gr., 5y
19.42%
Rev. gr., 5y
35.39%
Revenues
1.74b
+23.82%
4,026,7255,477,75610,972,8938,527,8724,454,5217,613,52816,624,65834,413,17070,059,021125,992,315106,145,723115,516,949283,672,000399,462,000382,816,000222,073,000701,051,0001,461,117,0001,406,471,0001,741,510,000
Net income
162m
+72.21%
365,63497,115-1,426,665-1,603,164-3,423,178-6,443,402-3,062,843-4,140,27514,813,126-25,167,361-17,328,368-27,822,948-13,924,00038,310,000-39,011,000-311,384,000390,508,000345,198,00094,196,000162,219,000
CFO
833m
+31.92%
2,185,5983,176,7376,211,0232,889,866179,950-389,2709,746,69313,914,03032,724,83567,044,20661,388,94060,737,713144,525,000236,672,000205,231,000125,290,000297,894,000805,377,000631,626,000833,212,000
Dividend
Sep 27, 20240.0125 CAD/sh
Earnings
May 06, 2025

Profile

Tamarack Valley Energy Ltd. acquires, explores, develops, and produces crude oil, natural gas, and natural gas liquids in the Western Canadian sedimentary basin. It primarily holds interests in the Clearwater assets covering an area of approximately 357 sections of land located in Alberta; Charlie Lake assets covering approximately 357 sections of land in the northwestern area of Alberta; Viking light oil play in central and southern Alberta and west central Saskatchewan; Barons Sand oil play in the Penny area of southern Alberta; and heavy oil properties. The company was formerly known as Tango Energy Inc. and changed its name to Tamarack Valley Energy Ltd. in June 2010. Tamarack Valley Energy Ltd. was incorporated in 2002 and is headquartered in Calgary, Canada.
URL
https://www.tamarackvalley.ca/
IPO date
Jun 13, 2002
Employees
107
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,741,510
23.82%
1,406,471
-3.74%
1,461,117
108.42%
Cost of revenue
1,207,604
1,032,638
933,099
Unusual Expense (Income)
NOPBT
533,906
373,833
528,018
NOPBT Margin
30.66%
26.58%
36.14%
Operating Taxes
47,102
47,161
99,487
Tax Rate
8.82%
12.62%
18.84%
NOPAT
486,804
326,672
428,531
Net income
162,219
72.21%
94,196
-72.71%
345,198
-11.60%
Dividends
(81,474)
(83,521)
(55,268)
Dividend yield
3.11%
4.86%
2.67%
Proceeds from repurchase of equity
(146,952)
(9,577)
101,017
BB yield
5.61%
0.56%
-4.88%
Debt
Debt current
6,501
59,698
269,479
Long-term debt
776,459
813,792
963,292
Deferred revenue
Other long-term liabilities
351,999
321,381
263,647
Net debt
775,569
873,490
1,288,356
Cash flow
Cash from operating activities
833,212
631,626
805,377
CAPEX
(450,905)
(516,456)
(1,411,900)
Cash from investing activities
(453,381)
(378,016)
(1,270,556)
Cash from financing activities
(374,660)
(253,610)
465,179
FCF
659,440
660,200
(1,549,769)
Balance
Cash
7,391
(75,839)
Long term investments
20,254
Excess cash
Stockholders' equity
2,104,769
2,148,890
2,138,215
Invested Capital
3,245,746
3,356,966
3,524,894
ROIC
14.75%
9.49%
15.43%
ROCE
14.35%
9.60%
12.81%
EV
Common stock shares outstanding
546,940
560,032
464,276
Price
4.79
56.03%
3.07
-31.17%
4.46
15.84%
Market cap
2,619,843
52.38%
1,719,298
-16.97%
2,070,671
49.08%
EV
3,395,412
2,592,788
3,359,027
EBITDA
1,118,057
1,012,969
905,701
EV/EBITDA
3.04
2.56
3.71
Interest
80,634
103,723
48,593
Interest/NOPBT
15.10%
27.75%
9.20%