XTSETTNM
Market cap73mUSD
Dec 23, Last price
2.33CAD
1D
1.30%
1Q
8.37%
Jan 2017
50.32%
IPO
-10.38%
Name
Titanium Transportation Group Inc
Chart & Performance
Profile
Titanium Transportation Group Inc., together with its subsidiaries, provides asset-based transportation and logistics services in North America. It operates in two segments, Truck Transportation and Logistics. The Truck Transportation segment provides pickup and delivery of general merchandise by long-haul, dedicated, and local trucking services through various trailer types, including 53' dry vans, flatbeds, step-decks, heavy axle trailers, and other specialty equipment. The Logistics segment provides non-asset-based broker services, which include ancillary transportation services, such as third party logistics and freight forwarding services. This segment also provides truckload and less than truckload freight services on vans, flatbeds, and other specialty equipment; and intermodal services, international ocean and air shipping, and emergency and expedited services, as well as specialty services for hazardous and fragile products. The company also offers inventory warehousing and distribution services. It serves customers across various industries, including multinational corporations. The company was founded in 2002 and is headquartered in Bolton, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 438,685 -11.62% | 496,374 24.27% | 399,443 98.98% | |||||||
Cost of revenue | 404,085 | 450,876 | 378,787 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 34,600 | 45,498 | 20,656 | |||||||
NOPBT Margin | 7.89% | 9.17% | 5.17% | |||||||
Operating Taxes | 4,257 | 8,708 | 2,654 | |||||||
Tax Rate | 12.30% | 19.14% | 12.85% | |||||||
NOPAT | 30,343 | 36,790 | 18,002 | |||||||
Net income | 10,229 -58.89% | 24,882 394.18% | 5,035 -19.65% | |||||||
Dividends | (3,598) | (3,580) | (3,374) | |||||||
Dividend yield | 3.41% | 3.27% | 2.68% | |||||||
Proceeds from repurchase of equity | (1,666) | 970 | 24,335 | |||||||
BB yield | 1.58% | -0.89% | -19.30% | |||||||
Debt | ||||||||||
Debt current | 65,528 | 37,363 | 55,153 | |||||||
Long-term debt | 169,142 | 116,027 | 84,233 | |||||||
Deferred revenue | 74,857 | (15,000) | ||||||||
Other long-term liabilities | (74,857) | 15,000 | ||||||||
Net debt | 220,636 | 115,747 | 119,037 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 37,607 | 43,471 | 13,301 | |||||||
CAPEX | (79,012) | (70,529) | (650) | |||||||
Cash from investing activities | (108,291) | (46,142) | (28,585) | |||||||
Cash from financing activities | 45,126 | 19,517 | 30,241 | |||||||
FCF | (66,119) | (2,156) | (27,604) | |||||||
Balance | ||||||||||
Cash | 9,334 | 34,892 | 18,046 | |||||||
Long term investments | 4,700 | 2,751 | 2,303 | |||||||
Excess cash | 12,824 | 377 | ||||||||
Stockholders' equity | 94,717 | 89,005 | 64,902 | |||||||
Invested Capital | 311,754 | 210,738 | 174,106 | |||||||
ROIC | 11.61% | 19.12% | 12.86% | |||||||
ROCE | 10.72% | 19.44% | 10.97% | |||||||
EV | ||||||||||
Common stock shares outstanding | 45,540 | 45,186 | 41,339 | |||||||
Price | 2.32 -4.13% | 2.42 -20.66% | 3.05 22.00% | |||||||
Market cap | 105,653 -3.38% | 109,351 -13.27% | 126,084 35.14% | |||||||
EV | 326,289 | 225,098 | 245,121 | |||||||
EBITDA | 67,211 | 73,023 | 41,993 | |||||||
EV/EBITDA | 4.85 | 3.08 | 5.84 | |||||||
Interest | 9,419 | 4,883 | 3,045 | |||||||
Interest/NOPBT | 27.22% | 10.73% | 14.74% |