XTSETSK
Market cap23mUSD
, Last price
0.00CAD
Name
Talisker Resources Ltd
Chart & Performance
Profile
Talisker Resources Ltd., a junior resource company, engages in the exploration, evaluation, and development of mineral properties in British Columbia. It primarily explores for gold and silver deposits. The company's projects include the Bralorne Gold project located in southwestern British Columbia; and the Spences Bridge project covering the Spences Bridge Gold Belt in southern British Columbia, as well as various other early stage Greenfields projects. Its properties comprise approximately 299,789 hectares over 484 claims, three leases, and 197 crown grant claims. The company was formerly known as Eurocontrol Technics Group Inc. and changed its name to Talisker Resources Ltd. in April 2019. Talisker Resources Ltd. is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 2,334 | 7,043 | 8,356 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,334) | (7,043) | (8,356) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,951) | (8,623) | (5,480) | |||||||
Tax Rate | ||||||||||
NOPAT | (383) | 1,580 | (2,876) | |||||||
Net income | (12,642) -33.58% | (19,033) -49.51% | (37,694) 139.57% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,611 | 21,533 | 21,033 | |||||||
BB yield | -13.89% | -44.73% | -26.96% | |||||||
Debt | ||||||||||
Debt current | 111 | 268 | 301 | |||||||
Long-term debt | 465 | 308 | 878 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 18,940 | 20,928 | 30,299 | |||||||
Net debt | (9,353) | (6,618) | (12,725) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (8,399) | (28,386) | (38,145) | |||||||
CAPEX | (570) | (100) | (5,220) | |||||||
Cash from investing activities | 8,016 | 1,994 | 4,176 | |||||||
Cash from financing activities | 3,118 | 19,547 | 21,566 | |||||||
FCF | 9,560 | 8,439 | (17,889) | |||||||
Balance | ||||||||||
Cash | 8,462 | 5,726 | 12,572 | |||||||
Long term investments | 1,468 | 1,468 | 1,332 | |||||||
Excess cash | 9,930 | 7,195 | 13,904 | |||||||
Stockholders' equity | 11,436 | 20,118 | 22,692 | |||||||
Invested Capital | 20,734 | 34,139 | 39,676 | |||||||
ROIC | 4.28% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 78,753 | 68,766 | 50,342 | |||||||
Price | 0.33 -52.86% | 0.70 -54.84% | 1.55 -7.74% | |||||||
Market cap | 25,989 -46.01% | 48,136 -38.31% | 78,030 28.30% | |||||||
EV | 16,635 | 41,518 | 65,305 | |||||||
EBITDA | (441) | (5,794) | (7,635) | |||||||
EV/EBITDA | ||||||||||
Interest | 27 | |||||||||
Interest/NOPBT |