XTSETRZ
Market cap53mUSD
Jan 09, Last price
1.95CAD
1D
1.04%
1Q
12.07%
Jan 2017
-64.61%
Name
Transat AT Inc
Chart & Performance
Profile
Transat A.T. Inc. operates as an integrated international tourism company in the Americas and Europe. The company offers vacation packages, hotel stays, and air travel services under the Transat and Air Transat brands to approximately 60 destinations in approximately 25 countries. It also operates outgoing tours; and involved in the retail distribution activities, such as providing advice to travelers. In addition, the company offers air transportation services; destination services, including hospitality and representation, passenger transfers, excursions, tours, sports, and other activities; and specialty services, such as destination weddings, teambuilding, etc. Transat A.T. Inc. was incorporated in 1987 and is headquartered in Montréal, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑10 | 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | ||||||||||
Revenues | 3,283,750 7.72% | 3,048,352 85.64% | 1,642,038 1,215.55% | |||||||
Cost of revenue | 3,168,888 | 2,846,982 | 1,850,546 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 114,862 | 201,370 | (208,508) | |||||||
NOPBT Margin | 3.50% | 6.61% | ||||||||
Operating Taxes | 5,046 | 613 | (4,149) | |||||||
Tax Rate | 4.39% | 0.30% | ||||||||
NOPAT | 109,816 | 200,757 | (204,359) | |||||||
Net income | (114,030) 350.85% | (25,292) -94.32% | (445,324) 14.35% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,988 | 1,526 | 912 | |||||||
BB yield | -2.91% | -1.32% | -0.93% | |||||||
Debt | ||||||||||
Debt current | 176,920 | 150,246 | 137,165 | |||||||
Long-term debt | 3,436,819 | 2,961,801 | 2,702,811 | |||||||
Deferred revenue | 120,784 | 146,634 | 169,025 | |||||||
Other long-term liabilities | 199,673 | 196,937 | 183,106 | |||||||
Net debt | 3,353,403 | 2,664,603 | 2,508,621 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 94,673 | 321,750 | (177,854) | |||||||
CAPEX | (138,569) | (57,568) | (32,531) | |||||||
Cash from investing activities | (31,451) | (7,935) | (33,783) | |||||||
Cash from financing activities | (240,292) | (203,021) | 99,689 | |||||||
FCF | (103,377) | 117,799 | (230,281) | |||||||
Balance | ||||||||||
Cash | 260,336 | 435,647 | 322,535 | |||||||
Long term investments | 11,797 | 8,820 | ||||||||
Excess cash | 96,148 | 295,026 | 249,253 | |||||||
Stockholders' equity | (905,359) | (795,368) | (766,272) | |||||||
Invested Capital | 2,484,757 | 2,250,496 | 2,119,237 | |||||||
ROIC | 4.64% | 9.19% | ||||||||
ROCE | 7.27% | 13.84% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 38,839 | 38,278 | 37,838 | |||||||
Price | 1.76 -41.53% | 3.01 15.77% | 2.60 -40.77% | |||||||
Market cap | 68,357 -40.67% | 115,217 17.12% | 98,379 -40.63% | |||||||
EV | 3,421,760 | 2,779,820 | 2,607,000 | |||||||
EBITDA | 336,732 | 387,725 | (55,079) | |||||||
EV/EBITDA | 10.16 | 7.17 | ||||||||
Interest | 138,660 | 135,397 | 102,341 | |||||||
Interest/NOPBT | 120.72% | 67.24% |