Loading...
XTSETOU
Market cap15bUSD
Dec 20, Last price  
61.25CAD
1D
0.89%
1Q
4.70%
Jan 2017
70.57%
IPO
196.61%
Name

Tourmaline Oil Corp (Pre-Merger)

Chart & Performance

D1W1MN
XTSE:TOU chart
P/E
13.18
P/S
4.05
EPS
4.65
Div Yield, %
9.74%
Shrs. gr., 5y
4.92%
Rev. gr., 5y
21.19%
Revenues
5.65b
-34.88%
39,906,000212,413,000348,652,000441,888,000759,153,0001,379,393,0001,073,952,0001,124,515,0001,661,584,0002,161,661,0002,137,204,0002,144,071,0005,121,598,0008,677,648,0005,651,249,000
Net income
1.74b
-61.31%
-2,121,00014,552,00042,681,00015,519,000148,114,000488,872,00080,087,000-31,971,000346,773,000401,418,000319,740,000618,311,0002,025,991,0004,487,049,0001,735,880,000
CFO
4.41b
-6.11%
-514,000144,857,000228,421,000273,477,000479,239,000915,381,000835,755,000696,901,0001,182,900,0001,269,491,0001,174,929,0001,125,136,0002,847,117,0004,692,731,0004,406,092,000
Dividend
Sep 13, 20240.35 CAD/sh

Profile

Tourmaline Oil Corp. acquires, explores for, develops, and produces oil and natural gas properties in the Western Canadian Sedimentary Basin. It holds interests in properties located in the Alberta Deep Basin, Northeast British Columbia Montney, and the Peace River High Triassic oil complex. The company was incorporated in 2008 and is headquartered in Calgary, Canada.
URL
https://www.tourmalineoil.com
IPO date
Nov 22, 2010
Employees
360
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,651,249
-34.88%
8,677,648
69.43%
5,121,598
138.87%
Cost of revenue
3,389,079
3,374,367
2,070,293
Unusual Expense (Income)
NOPBT
2,262,170
5,303,281
3,051,305
NOPBT Margin
40.03%
61.11%
59.58%
Operating Taxes
443,494
1,419,243
494,017
Tax Rate
19.60%
26.76%
16.19%
NOPAT
1,818,676
3,884,038
2,557,288
Net income
1,735,880
-61.31%
4,487,049
121.47%
2,025,991
227.67%
Dividends
(2,226,867)
(2,653,248)
(468,555)
Dividend yield
10.82%
11.34%
3.62%
Proceeds from repurchase of equity
57,374
189,242
362,308
BB yield
-0.28%
-0.81%
-2.80%
Debt
Debt current
5,796
3,109
2,997
Long-term debt
1,147,051
636,310
888,915
Deferred revenue
385,931
Other long-term liabilities
1,335,478
662,829
719,963
Net debt
(174,719)
1,345
157,157
Cash flow
Cash from operating activities
4,406,092
4,692,731
2,847,117
CAPEX
(2,081,038)
(1,950,836)
(1,982,927)
Cash from investing activities
(2,602,360)
(1,971,129)
(1,380,111)
Cash from financing activities
(1,803,732)
(2,721,602)
(1,687,174)
FCF
(26,913)
1,743,579
1,224,624
Balance
Cash
719,538
(10,155)
(11,169)
Long term investments
608,028
648,229
745,924
Excess cash
1,045,004
204,192
478,675
Stockholders' equity
13,670,181
13,398,519
11,322,063
Invested Capital
15,046,836
14,762,820
12,728,383
ROIC
12.20%
28.26%
20.89%
ROCE
12.22%
30.39%
21.42%
EV
Common stock shares outstanding
345,383
342,533
316,789
Price
59.59
-12.78%
68.32
67.29%
40.84
138.00%
Market cap
20,581,375
-12.05%
23,401,861
80.88%
12,937,661
177.10%
EV
20,406,656
23,403,206
13,094,818
EBITDA
3,584,976
6,487,797
3,691,587
EV/EBITDA
5.69
3.61
3.55
Interest
38,187
29,935
36,589
Interest/NOPBT
1.69%
0.56%
1.20%