XTSETCS
Market cap470mUSD
Dec 24, Last price
45.81CAD
1D
0.20%
1Q
11.30%
Jan 2017
384.25%
Name
Tecsys Inc (Pre merger)
Chart & Performance
Profile
Tecsys Inc. engages in the development, marketing, and sale of enterprise-wide supply chain management software and related services in Canada, the United States, Europe, and internationally. The company offers warehouse management, distribution and transportation management, supply management at point-of-use and order management and fulfillment, as well as financial management and analytics solutions. It also provides implementation, system enhancement, cloud, advisory, consulting, education, training, and maintenance and support services, as well as engages in sale of hardware. The company primarily serves the healthcare systems, automotive and services parts, third-party logistics, retail, and general wholesale distribution industries. Tecsys Inc. was incorporated in 1983 and is headquartered in Montreal, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 171,242 12.35% | 152,424 11.10% | 137,200 11.45% | |||||||
Cost of revenue | 169,772 | 148,856 | 131,824 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,470 | 3,568 | 5,376 | |||||||
NOPBT Margin | 0.86% | 2.34% | 3.92% | |||||||
Operating Taxes | 641 | 1,624 | 946 | |||||||
Tax Rate | 43.61% | 45.52% | 17.60% | |||||||
NOPAT | 829 | 1,944 | 4,430 | |||||||
Net income | 1,849 -11.49% | 2,089 -53.35% | 4,478 -37.70% | |||||||
Dividends | (4,560) | (4,225) | (3,929) | |||||||
Dividend yield | 0.80% | 1.12% | 1.01% | |||||||
Proceeds from repurchase of equity | (7,215) | |||||||||
BB yield | 1.26% | |||||||||
Debt | ||||||||||
Debt current | 812 | 793 | 1,862 | |||||||
Long-term debt | 3,416 | 5,033 | 18,224 | |||||||
Deferred revenue | 7,200 | |||||||||
Other long-term liabilities | 496 | 253 | (7,200) | |||||||
Net debt | (31,762) | (73,231) | (65,953) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,855 | 7,760 | 4,944 | |||||||
CAPEX | (599) | (1,792) | (2,060) | |||||||
Cash from investing activities | (1,474) | (1,106) | (2,385) | |||||||
Cash from financing activities | (5,760) | (8,423) | (5,307) | |||||||
FCF | 1,716 | 5,045 | 7,746 | |||||||
Balance | ||||||||||
Cash | 35,569 | 37,070 | 43,243 | |||||||
Long term investments | 421 | 41,987 | 42,796 | |||||||
Excess cash | 27,428 | 71,436 | 79,179 | |||||||
Stockholders' equity | 58,952 | 125,608 | 125,624 | |||||||
Invested Capital | 43,551 | 2,168 | 3,747 | |||||||
ROIC | 3.63% | 65.73% | 371.01% | |||||||
ROCE | 2.05% | 4.77% | 6.39% | |||||||
EV | ||||||||||
Common stock shares outstanding | 14,726 | 14,807 | 14,912 | |||||||
Price | 38.74 51.45% | 25.58 -1.99% | 26.10 -42.15% | |||||||
Market cap | 570,491 50.62% | 378,763 -2.68% | 389,201 -41.64% | |||||||
EV | 538,729 | 375,987 | 393,365 | |||||||
EBITDA | 5,023 | 7,442 | 9,440 | |||||||
EV/EBITDA | 107.25 | 50.52 | 41.67 | |||||||
Interest | 163 | 406 | 622 | |||||||
Interest/NOPBT | 11.09% | 11.38% | 11.57% |