XTSETAL
Market cap347mUSD
Dec 20, Last price
0.55CAD
1D
0.00%
1Q
-14.06%
Jan 2017
-8.33%
Name
Petrotal Corp
Chart & Performance
Profile
PetroTal Corp. engages in the exploration, appraisal, and development of crude oil and natural gas in Peru, South America. Its primary asset is the Bretana oil field located in the Marañón Basin of northern Peru. The company was formerly known as Sterling Resources Ltd. and changed its name to PetroTal Corp. in June 2018. PetroTal Corp. is headquartered in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 309,652 -12.24% | 352,828 121.64% | 159,189 157.84% | |||||||
Cost of revenue | 106,202 | 99,794 | 68,597 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 203,450 | 253,034 | 90,592 | |||||||
NOPBT Margin | 65.70% | 71.72% | 56.91% | |||||||
Operating Taxes | 33,002 | 17,390 | (4) | |||||||
Tax Rate | 16.22% | 6.87% | ||||||||
NOPAT | 170,448 | 235,644 | 90,596 | |||||||
Net income | 110,505 -41.39% | 188,527 194.70% | 63,972 -4,297.64% | |||||||
Dividends | (55,566) | |||||||||
Dividend yield | 12.70% | |||||||||
Proceeds from repurchase of equity | (6,234) | 90,900 | ||||||||
BB yield | 1.43% | -41.56% | ||||||||
Debt | ||||||||||
Debt current | 2,205 | 56,167 | 28,349 | |||||||
Long-term debt | 55,535 | 64,562 | 105,173 | |||||||
Deferred revenue | 28,979 | 20,698 | ||||||||
Other long-term liabilities | 57,167 | 17,881 | 1,014 | |||||||
Net debt | (32,828) | 16,389 | 88,603 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 239,459 | 172,019 | 77,456 | |||||||
CAPEX | (108,453) | (94,203) | (82,191) | |||||||
Cash from investing activities | (105,753) | (94,734) | (76,194) | |||||||
Cash from financing activities | (142,376) | (31,774) | 64,121 | |||||||
FCF | 139,475 | 113,424 | (44,899) | |||||||
Balance | ||||||||||
Cash | 90,568 | 104,340 | 44,919 | |||||||
Long term investments | ||||||||||
Excess cash | 75,085 | 86,699 | 36,960 | |||||||
Stockholders' equity | 454,089 | 393,069 | 201,042 | |||||||
Invested Capital | 503,873 | 431,600 | 304,870 | |||||||
ROIC | 36.44% | 63.99% | 39.71% | |||||||
ROCE | 35.14% | 47.24% | 26.50% | |||||||
EV | ||||||||||
Common stock shares outstanding | 920,899 | 906,710 | 857,653 | |||||||
Price | 0.48 13.10% | 0.42 64.71% | 0.26 82.14% | |||||||
Market cap | 437,427 14.87% | 380,818 74.13% | 218,702 108.33% | |||||||
EV | 404,599 | 397,207 | 307,305 | |||||||
EBITDA | 252,233 | 286,602 | 99,186 | |||||||
EV/EBITDA | 1.60 | 1.39 | 3.10 | |||||||
Interest | 17,890 | 21,386 | 18,040 | |||||||
Interest/NOPBT | 8.79% | 8.45% | 19.91% |