Loading...
XTSE
SIL
Market cap1.53bUSD
Feb 18, Last price  
14.63CAD
Name

Silvercrest Metals Inc

Chart & Performance

D1W1MN
P/E
13.13
P/S
6.14
EPS
0.78
Div Yield, %
—
Shrs. gr., 5y
15.78%
Rev. gr., 5y
%
Revenues
250m
+473.72%
000000043,510,000249,625,393
Net income
117m
+272.90%
00000-59,966,000-22,764,00031,301,000116,720,000
CFO
161m
P
00000-66,689,000-32,853,000-5,057,000161,163,319
Earnings
May 12, 2025

Profile

SilverCrest Metals Inc. explores for and develops precious metal properties in Mexico. The company primarily explores for silver and gold properties. Its principal property includes the Las Chispas project that consists of 28 concessions totaling of approximately 1,401 hectares located in Sonora, Mexico. The company was incorporated in 2015 and is headquartered in Vancouver, Canada.
URL
https://silvercrestmetals.com/
IPO date
Oct 09, 2015
Employees
375
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
249,625
473.72%
43,510
 
Cost of revenue
115,597
24,863
Unusual Expense (Income)
NOPBT
134,028
18,647
NOPBT Margin
53.69%
42.86%
Operating Taxes
6,646
6,064
Tax Rate
4.96%
32.52%
NOPAT
127,383
12,583
Net income
116,720
272.90%
31,301
-237.50%
Dividends
Dividend yield
Proceeds from repurchase of equity
(4,014)
2,467
BB yield
0.31%
-0.29%
Debt
Debt current
67
13,509
Long-term debt
509
36,834
Deferred revenue
Other long-term liabilities
5,824
4,590
Net debt
(85,388)
(418)
Cash flow
Cash from operating activities
161,163
(5,057)
CAPEX
(52,197)
(68,489)
Cash from investing activities
(69,667)
(65,774)
Cash from financing activities
(54,126)
(48,537)
FCF
73,152
(84,226)
Balance
Cash
85,964
50,761
Long term investments
Excess cash
73,483
48,586
Stockholders' equity
388,905
266,049
Invested Capital
332,631
277,226
ROIC
41.77%
5.48%
ROCE
33.00%
5.72%
EV
Common stock shares outstanding
147,539
142,611
Price
8.69
44.83%
6.00
-24.15%
Market cap
1,282,114
49.84%
855,666
-24.15%
EV
1,196,726
855,248
EBITDA
155,376
20,584
EV/EBITDA
7.70
41.55
Interest
2,261
3,358
Interest/NOPBT
1.69%
18.01%