XTSESEC
Market cap593mUSD
Dec 12, Last price
350.00CAD
Name
Senvest Capital Inc
Chart & Performance
Profile
Senvest Capital Inc., through its subsidiaries, holds investments in equity and real estate holdings in the United States and internationally. It invests in derivative financial instruments comprising primarily options and warrants to purchase or sell equities, equity indices and currencies, equity swaps, foreign currency forward contracts, and foreign currency futures contracts. The company also has investments as minority interests in private entities whose main assets are real estate properties; and real estate income trusts and partnerships. In addition, it invests in self-storage facilities. The company was formerly known as Sensormatic Canada Limited and changed its name to Senvest Capital Inc. in April 1991. Senvest Capital Inc. was incorporated in 1968 and is headquartered in Montreal, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 426,209 -262.44% | (262,382) -125.34% | 1,035,607 192.37% | |||||||
Cost of revenue | 185,375 | 83,288 | 68,495 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 240,834 | (345,670) | 967,112 | |||||||
NOPBT Margin | 56.51% | 131.74% | 93.39% | |||||||
Operating Taxes | 17,166 | (40,507) | 100,950 | |||||||
Tax Rate | 7.13% | 10.44% | ||||||||
NOPAT | 223,668 | (305,163) | 866,162 | |||||||
Net income | 83,608 -125.54% | (327,325) -144.66% | 732,988 246.21% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (102,748) | (256,510) | (396,595) | |||||||
BB yield | 31.80% | 38.18% | ||||||||
Debt | ||||||||||
Debt current | 9,178 | 11,092 | ||||||||
Long-term debt | 3,056 | 6,068 | 3,960 | |||||||
Deferred revenue | (90,606) | (143,292) | ||||||||
Other long-term liabilities | 349 | 1,964 | (253) | |||||||
Net debt | (8,966,458) | (5,385,526) | (6,386,099) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 84,415 | 257,308 | 590,301 | |||||||
CAPEX | (1,869) | (5,273) | ||||||||
Cash from investing activities | 11,077 | (19,184) | (151,261) | |||||||
Cash from financing activities | (104,216) | (250,380) | (398,217) | |||||||
FCF | 394,006 | (471,611) | 862,476 | |||||||
Balance | ||||||||||
Cash | 4,318,995 | 42,531 | 52,189 | |||||||
Long term investments | 4,650,519 | 5,358,241 | 6,348,962 | |||||||
Excess cash | 8,948,204 | 5,413,891 | 6,349,371 | |||||||
Stockholders' equity | 1,638,626 | 2,915,118 | 3,471,824 | |||||||
Invested Capital | 26,000 | 2,646,546 | 2,860,051 | |||||||
ROIC | 16.74% | 36.61% | ||||||||
ROCE | 14.47% | 14.94% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 2,475 | 2,490 | 2,533 | |||||||
Price | 324.00 -20.98% | 410.00 135.63% | ||||||||
Market cap | 806,647 -22.34% | 1,038,721 127.43% | ||||||||
EV | (3,240,019) | (3,680,198) | ||||||||
EBITDA | 241,904 | (344,976) | 967,955 | |||||||
EV/EBITDA | 9.39 | |||||||||
Interest | 102,105 | 51,780 | 15,552 | |||||||
Interest/NOPBT | 42.40% | 1.61% |