Loading...
XTSE
SDE
Market cap424mUSD
May 22, Last price  
2.94CAD
1D
-1.01%
1Q
-15.03%
Jan 2017
-83.67%
IPO
-19.67%
Name

Spartan Delta Corp

Chart & Performance

D1W1MN
No data to show
P/E
17.16
P/S
1.91
EPS
0.17
Div Yield, %
—
Shrs. gr., 5y
144.72%
Rev. gr., 5y
184.48%
Revenues
307m
-53.61%
277,300302,4233,472,0101,739,3233,049,2823,128,7262,425,4542,589,7851,028,42638,727529,3732,239,4172,033,8281,649,14599,713,000618,839,0001,475,137,000662,355,000307,260,000
Net income
34m
-94.83%
-189,664-1,177,385-5,832,772-9,094,555-2,799,469-119,247-448,604-2,218,776-6,000,845-681,319-391,324-2,248,970-3,156,096-1,969,55847,663,000334,220,000681,086,000663,107,00034,283,000
CFO
174m
-63.40%
-139,591-794,4571,390,055452,449229,163762,394-111,518435,440-655,471-818,206-313,479-978,308-2,135,131-1,298,10232,209,000279,766,000795,371,000475,669,000174,077,000
Dividend
Jun 29, 20230.1 CAD/sh
Earnings
May 23, 2025

Profile

Spartan Delta Corp. engages in the exploration, development, and production of petroleum and natural gas properties in the Western Canada. It also owns and operates oil and gas properties in Alberta, Saskatchewan, and British Columbia. As of December 31, 2021, company owned total proved plus probable reserves of 545,734 thousand barrels of oil equivalent. The company was formerly known as Return Energy Inc. and changed its name to Spartan Delta Corp. in May 2020. Spartan Delta Corp. was incorporated in 2006 and is headquartered in Calgary, Canada.
URL
https://www.spartandeltacorp.com/
IPO date
Jun 05, 2020
Employees
121
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
307,260
-53.61%
662,355
-55.10%
1,475,137
138.37%
Cost of revenue
174,582
394,419
483,490
Unusual Expense (Income)
NOPBT
132,678
267,936
991,647
NOPBT Margin
43.18%
40.45%
67.22%
Operating Taxes
9,647
88,192
28,939
Tax Rate
7.27%
32.92%
2.92%
NOPAT
123,031
179,744
962,708
Net income
34,283
-94.83%
663,107
-2.64%
681,086
103.78%
Dividends
(53)
(1,597,573)
Dividend yield
0.01%
309.00%
Proceeds from repurchase of equity
46
21,421
BB yield
-0.01%
-0.82%
Debt
Debt current
9,721
9,469
9,450
Long-term debt
162,861
105,471
226,720
Deferred revenue
Other long-term liabilities
82,320
69,320
122,802
Net debt
171,658
114,534
111,771
Cash flow
Cash from operating activities
174,077
475,669
795,371
CAPEX
(161,902)
(295,045)
(440,620)
Cash from investing activities
(240,526)
1,324,930
(442,303)
Cash from financing activities
66,954
(1,924,574)
(230,141)
FCF
(14,536)
1,318,268
650,851
Balance
Cash
924
406
124,399
Long term investments
Excess cash
50,642
Stockholders' equity
464,513
428,414
1,492,421
Invested Capital
700,494
578,745
1,779,656
ROIC
19.24%
15.24%
58.55%
ROCE
18.94%
46.30%
54.18%
EV
Common stock shares outstanding
175,190
173,494
175,483
Price
3.45
15.77%
2.98
-80.07%
14.95
150.42%
Market cap
604,406
16.90%
517,012
-80.29%
2,623,471
229.27%
EV
776,064
631,546
2,735,242
EBITDA
132,678
267,936
1,202,776
EV/EBITDA
5.85
2.36
2.27
Interest
10,940
39,996
28,829
Interest/NOPBT
8.25%
14.93%
2.91%