Loading...
XTSESDE
Market cap393mUSD
Dec 24, Last price  
3.25CAD
1D
1.88%
1Q
-16.24%
Jan 2017
-81.94%
IPO
-11.20%
Name

Spartan Delta Corp

Chart & Performance

D1W1MN
XTSE:SDE chart
P/E
0.85
P/S
0.85
EPS
3.82
Div Yield, %
283.14%
Shrs. gr., 5y
174.88%
Rev. gr., 5y
218.09%
Revenues
662m
-55.10%
277,300302,4233,472,0101,739,3233,049,2823,128,7262,425,4542,589,7851,028,42638,727529,3732,239,4172,033,8281,649,14599,713,000618,839,0001,475,137,000662,355,000
Net income
663m
-2.64%
-189,664-1,177,385-5,832,772-9,094,555-2,799,469-119,247-448,604-2,218,776-6,000,845-681,319-391,324-2,248,970-3,156,096-1,969,55847,663,000334,220,000681,086,000663,107,000
CFO
476m
-40.20%
-139,591-794,4571,390,055452,449229,163762,394-111,518435,440-655,471-818,206-313,479-978,308-2,135,131-1,298,10232,209,000279,766,000795,371,000475,669,000
Dividend
Jun 29, 20230.1 CAD/sh
Earnings
May 23, 2025

Profile

Spartan Delta Corp. engages in the exploration, development, and production of petroleum and natural gas properties in the Western Canada. It also owns and operates oil and gas properties in Alberta, Saskatchewan, and British Columbia. As of December 31, 2021, company owned total proved plus probable reserves of 545,734 thousand barrels of oil equivalent. The company was formerly known as Return Energy Inc. and changed its name to Spartan Delta Corp. in May 2020. Spartan Delta Corp. was incorporated in 2006 and is headquartered in Calgary, Canada.
URL
https://www.spartandeltacorp.com/
IPO date
Jun 05, 2020
Employees
121
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
662,355
-55.10%
1,475,137
138.37%
618,839
520.62%
Cost of revenue
394,419
483,490
231,865
Unusual Expense (Income)
NOPBT
267,936
991,647
386,974
NOPBT Margin
40.45%
67.22%
62.53%
Operating Taxes
88,192
28,939
22,307
Tax Rate
32.92%
2.92%
5.76%
NOPAT
179,744
962,708
364,667
Net income
663,107
-2.64%
681,086
103.78%
334,220
601.21%
Dividends
(1,597,573)
Dividend yield
309.00%
Proceeds from repurchase of equity
46
21,421
264,759
BB yield
-0.01%
-0.82%
-33.23%
Debt
Debt current
9,469
9,450
10,206
Long-term debt
105,471
226,720
486,950
Deferred revenue
Other long-term liabilities
69,320
122,802
180,037
Net debt
114,534
111,771
495,911
Cash flow
Cash from operating activities
475,669
795,371
279,766
CAPEX
(295,045)
(440,620)
(612,947)
Cash from investing activities
1,324,930
(442,303)
(925,713)
Cash from financing activities
(1,924,574)
(230,141)
644,457
FCF
1,318,268
650,851
(701,602)
Balance
Cash
406
124,399
1,245
Long term investments
Excess cash
50,642
Stockholders' equity
428,414
1,492,421
870,309
Invested Capital
578,745
1,779,656
1,509,046
ROIC
15.24%
58.55%
40.68%
ROCE
46.30%
54.18%
25.64%
EV
Common stock shares outstanding
173,494
175,483
133,458
Price
2.98
-80.07%
14.95
150.42%
5.97
100.34%
Market cap
517,012
-80.29%
2,623,471
229.27%
796,744
382.58%
EV
631,546
2,735,242
1,292,655
EBITDA
267,936
1,202,776
334,145
EV/EBITDA
2.36
2.27
3.87
Interest
39,996
28,829
13,587
Interest/NOPBT
14.93%
2.91%
3.51%