Loading...
XTSE
RUS
Market cap1.43bUSD
Apr 08, Last price  
35.61CAD
1D
-0.92%
1Q
-11.68%
Jan 2017
39.21%
Name

Russel Metals Inc

Chart & Performance

D1W1MN
No data to show
P/E
12.63
P/S
0.48
EPS
2.82
Div Yield, %
3.48%
Shrs. gr., 5y
-1.08%
Rev. gr., 5y
3.00%
Revenues
4.26b
-5.41%
2,615,245,9592,692,100,4192,559,199,5233,366,200,0001,971,800,0002,175,400,0002,693,300,0003,000,100,0003,187,800,0003,869,300,0003,111,600,0002,578,600,0003,296,000,0004,165,000,0003,675,900,0002,688,300,0004,208,500,0005,070,600,0004,505,100,0004,261,200,000
Net income
161m
-39.63%
124,716,828158,699,907111,199,722228,500,000-92,000,00069,700,000118,300,00098,800,00083,200,000123,500,000-87,600,00062,800,000123,800,000219,000,00076,600,00024,500,000432,200,000371,900,000266,700,000161,000,000
CFO
344m
-25.51%
135,841,377-1,500,466210,700,16956,600,000291,100,00080,700,00056,200,00076,000,000141,700,00028,100,000366,200,000172,000,000-68,400,00087,900,000249,700,000371,000,000304,500,000359,900,000461,700,000343,900,000
Dividend
Aug 28, 20240.42 CAD/sh
Earnings
Apr 29, 2025

Profile

Russel Metals Inc. operates as a metal distribution company in North America. The company operates through three segments: Metals Service Centers, Energy Products, and Steel Distributors. The Metal Service Centers segment sells plates, flat rolled carbon, stainless steel, aluminum, and other non-ferrous specialty metal products, as well as general line steel products, such as plates, structural shapes, bars, sheets, pipes, tubing, and hollow structural steel tubing. It also offers services, including fiber tube and flat laser processing; multi-dimensional press braking and rolling; shearing, slitting, and cutting to length; laser, oxy-fuel, and plasma cutting; stretcher and traditional leveling; beam drilling, notching, coping, and tee-splitting; saw cutting; edge trimming; and cambering. This segment serves customers in industries, such as machinery and equipment manufacturing, construction, ship building, and natural resources. The Energy Products segment distributes flanges, valves, fittings, and tubular goods primarily to energy industry. The Steel Distributors segment operates as a steel distributor for steel service centers and large equipment manufactures. Russel Metals Inc. was incorporated in 1929 and is headquartered in Mississauga, Canada.
IPO date
Mar 17, 1980
Employees
3,350
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,261,200
-5.41%
4,505,100
-11.15%
5,070,600
20.48%
Cost of revenue
3,790,700
3,967,900
4,448,900
Unusual Expense (Income)
NOPBT
470,500
537,200
621,700
NOPBT Margin
11.04%
11.92%
12.26%
Operating Taxes
53,100
82,000
115,600
Tax Rate
11.29%
15.26%
18.59%
NOPAT
417,400
455,200
506,100
Net income
161,000
-39.63%
266,700
-28.29%
371,900
-13.95%
Dividends
(97,600)
(97,200)
(95,600)
Dividend yield
3.94%
3.51%
5.28%
Proceeds from repurchase of equity
(131,700)
(69,700)
(27,600)
BB yield
5.31%
2.51%
1.52%
Debt
Debt current
35,800
15,700
14,700
Long-term debt
344,400
532,100
535,100
Deferred revenue
Other long-term liabilities
22,900
32,400
19,500
Net debt
334,600
(81,400)
140,200
Cash flow
Cash from operating activities
343,900
461,700
359,900
CAPEX
(90,200)
(72,700)
(41,500)
Cash from investing activities
(417,700)
(5,300)
(6,500)
Cash from financing activities
(537,900)
(184,900)
(139,100)
FCF
74,200
573,600
421,100
Balance
Cash
45,600
629,200
363,000
Long term investments
46,600
Excess cash
403,945
156,070
Stockholders' equity
1,648,400
1,629,600
1,547,100
Invested Capital
1,878,100
1,690,855
1,840,830
ROIC
23.39%
25.78%
29.38%
ROCE
24.71%
25.43%
30.85%
EV
Common stock shares outstanding
58,885
61,567
62,956
Price
42.10
-6.51%
45.03
56.46%
28.78
-14.42%
Market cap
2,479,071
-10.58%
2,772,382
53.01%
1,811,862
-14.15%
EV
2,813,671
2,690,982
1,952,062
EBITDA
546,500
605,200
687,800
EV/EBITDA
5.15
4.45
2.84
Interest
24,700
28,800
27,500
Interest/NOPBT
5.25%
5.36%
4.42%