XTSERCH
Market cap1.50bUSD
Dec 24, Last price
39.02CAD
1D
1.22%
1Q
-1.09%
Jan 2017
52.66%
Name
Richelieu Hardware Ltd
Chart & Performance
Profile
Richelieu Hardware Ltd. manufactures, imports, and distributes specialty hardware and complementary products in North America. The company's principal product categories include furniture, glass and building decorative and functional hardware, lighting systems, finishing and decorating products, ergonomic workstation components, kitchen and closet storage solutions, sliding door systems, decorative and functional panels, high-pressure laminates, railing and balusters, and floor protection products, as well as accessories for power tools. It also manufactures veneer sheets and edge banding products; and various decorative moldings and components for the window and door industry. The company serves kitchen and bathroom cabinet, storage and closet, home furnishing, and office furniture manufacturers; door and window manufacturers; residential and commercial woodworkers; and hardware retailers, such as renovation superstores. The company was incorporated in 1968 and is headquartered in Montreal, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | 1,787,754 -0.83% | 1,802,787 25.16% | |||||||
Cost of revenue | 1,789,931 | 1,509,430 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,177) | 293,357 | |||||||
NOPBT Margin | 16.27% | ||||||||
Operating Taxes | 42,370 | 61,703 | |||||||
Tax Rate | 21.03% | ||||||||
NOPAT | (44,547) | 231,654 | |||||||
Net income | 111,474 -33.80% | 168,390 18.78% | |||||||
Dividends | (33,521) | (29,083) | |||||||
Dividend yield | 1.39% | 1.32% | |||||||
Proceeds from repurchase of equity | 7,779 | (6,005) | |||||||
BB yield | -0.32% | 0.27% | |||||||
Debt | |||||||||
Debt current | 63,546 | 167,561 | |||||||
Long-term debt | 327,067 | 221,414 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 12,191 | 9,204 | |||||||
Net debt | 344,286 | 2,659 | |||||||
Cash flow | |||||||||
Cash from operating activities | 270,657 | (36,169) | |||||||
CAPEX | (36,426) | (22,578) | |||||||
Cash from investing activities | (61,787) | (66,833) | |||||||
Cash from financing activities | (72,360) | (66,641) | |||||||
FCF | (53,155) | (90,837) | |||||||
Balance | |||||||||
Cash | 46,327 | 21,220 | |||||||
Long term investments | 365,096 | ||||||||
Excess cash | 296,177 | ||||||||
Stockholders' equity | 899,117 | 811,422 | |||||||
Invested Capital | 1,129,636 | 786,225 | |||||||
ROIC | 36.82% | ||||||||
ROCE | 26.85% | ||||||||
EV | |||||||||
Common stock shares outstanding | 56,216 | 56,345 | |||||||
Price | 43.00 10.23% | 39.01 -7.84% | |||||||
Market cap | 2,417,288 9.98% | 2,198,018 -8.04% | |||||||
EV | 2,764,838 | 2,203,342 | |||||||
EBITDA | 58,750 | 342,003 | |||||||
EV/EBITDA | 47.06 | 6.44 | |||||||
Interest | 13,280 | 7,144 | |||||||
Interest/NOPBT | 2.44% |