Loading...
XTSE
PSK
Market cap4.01bUSD
Apr 04, Last price  
23.86CAD
1D
-7.48%
1Q
-15.96%
Jan 2017
-25.30%
IPO
-34.18%
Name

Prairiesky Royalty Ltd

Chart & Performance

D1W1MN
P/E
26.49
P/S
11.20
EPS
0.90
Div Yield, %
3.14%
Shrs. gr., 5y
0.42%
Rev. gr., 5y
13.66%
Revenues
509m
-0.78%
208,760,000252,578,000340,628,628215,000,000224,200,000345,700,000273,800,000268,400,000171,400,000308,000,000643,300,000513,200,000509,200,000
Net income
215m
-5.40%
73,735,000113,746,000233,657,18263,000,00020,000,000120,600,00079,400,000111,400,00031,700,000123,300,000317,500,000227,600,000215,300,000
CFO
380m
+19.13%
124,045,000149,031,000316,971,481168,100,000204,600,000298,600,000235,200,000209,700,000152,300,000252,000,000565,500,000318,900,000379,900,000
Dividend
Sep 27, 20240.25 CAD/sh
Earnings
Apr 21, 2025

Profile

PrairieSky Royalty Ltd. holds crude oil and natural gas royalty interests in Alberta, Saskatchewan, British Columbia, and Manitoba of Canada. It holds an interest in approximately 9.8 million acres with petroleum and/or natural gas rights; 8.5 million acres of gross overriding royalty interests; approximately 0.3 million acres of the GRT interests; and other acreage. The company was incorporated in 2013 and is headquartered in Calgary, Canada.
URL
https://www.prairiesky.com/
IPO date
May 29, 2014
Employees
65
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
509,200
-0.78%
513,200
-20.22%
643,300
108.86%
Cost of revenue
197,900
192,700
201,200
Unusual Expense (Income)
NOPBT
311,300
320,500
442,100
NOPBT Margin
61.14%
62.45%
68.72%
Operating Taxes
65,300
69,100
98,300
Tax Rate
20.98%
21.56%
22.23%
NOPAT
246,000
251,400
343,800
Net income
215,300
-5.40%
227,600
-28.31%
317,500
157.50%
Dividends
(236,400)
(229,200)
(107,600)
Dividend yield
3.53%
4.13%
2.07%
Proceeds from repurchase of equity
(300)
BB yield
0.01%
Debt
Debt current
100
800
Long-term debt
96,800
188,100
219,300
Deferred revenue
Other long-term liabilities
16,400
13,500
18,000
Net debt
96,800
188,200
221,000
Cash flow
Cash from operating activities
379,900
318,900
565,500
CAPEX
(34,100)
(57,900)
(30,600)
Cash from investing activities
(49,100)
(57,900)
(30,600)
Cash from financing activities
(330,800)
(261,000)
(534,900)
FCF
354,400
274,100
573,400
Balance
Cash
(900)
Long term investments
Excess cash
Stockholders' equity
2,736,700
2,760,400
2,762,000
Invested Capital
2,854,600
2,968,000
2,913,800
ROIC
8.45%
8.55%
11.17%
ROCE
10.05%
9.98%
14.05%
EV
Common stock shares outstanding
239,000
239,000
239,100
Price
28.03
20.82%
23.20
6.91%
21.70
59.21%
Market cap
6,699,170
20.82%
5,544,800
6.87%
5,188,470
70.09%
EV
6,795,970
5,733,000
5,409,470
EBITDA
311,300
461,800
587,900
EV/EBITDA
21.83
12.41
9.20
Interest
12,200
17,500
18,600
Interest/NOPBT
3.92%
5.46%
4.21%