Loading...
XTSEPSK
Market cap4.48bUSD
Dec 20, Last price  
26.93CAD
1D
-0.48%
1Q
-4.23%
Jan 2017
-15.69%
IPO
-25.71%
Name

Prairiesky Royalty Ltd

Chart & Performance

D1W1MN
XTSE:PSK chart
P/E
28.27
P/S
12.54
EPS
0.95
Div Yield, %
3.56%
Shrs. gr., 5y
0.30%
Rev. gr., 5y
13.39%
Revenues
513m
-20.22%
208,760,000252,578,000340,628,628215,000,000224,200,000345,700,000273,800,000268,400,000171,400,000308,000,000643,300,000513,200,000
Net income
228m
-28.31%
73,735,000113,746,000233,657,18263,000,00020,000,000120,600,00079,400,000111,400,00031,700,000123,300,000317,500,000227,600,000
CFO
319m
-43.61%
124,045,000149,031,000316,971,481168,100,000204,600,000298,600,000235,200,000209,700,000152,300,000252,000,000565,500,000318,900,000
Dividend
Sep 27, 20240.25 CAD/sh
Earnings
Feb 10, 2025

Profile

PrairieSky Royalty Ltd. holds crude oil and natural gas royalty interests in Alberta, Saskatchewan, British Columbia, and Manitoba of Canada. It holds an interest in approximately 9.8 million acres with petroleum and/or natural gas rights; 8.5 million acres of gross overriding royalty interests; approximately 0.3 million acres of the GRT interests; and other acreage. The company was incorporated in 2013 and is headquartered in Calgary, Canada.
URL
https://www.prairiesky.com/
IPO date
May 29, 2014
Employees
65
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
513,200
-20.22%
643,300
108.86%
308,000
79.70%
Cost of revenue
192,700
201,200
137,400
Unusual Expense (Income)
NOPBT
320,500
442,100
170,600
NOPBT Margin
62.45%
68.72%
55.39%
Operating Taxes
69,100
98,300
34,400
Tax Rate
21.56%
22.23%
20.16%
NOPAT
251,400
343,800
136,200
Net income
227,600
-28.31%
317,500
157.50%
123,300
288.96%
Dividends
(229,200)
(107,600)
(62,400)
Dividend yield
4.13%
2.07%
2.05%
Proceeds from repurchase of equity
(300)
197,400
BB yield
0.01%
-6.47%
Debt
Debt current
100
800
700
Long-term debt
188,100
219,300
645,900
Deferred revenue
Other long-term liabilities
13,500
18,000
6,600
Net debt
188,200
221,000
648,200
Cash flow
Cash from operating activities
318,900
565,500
252,000
CAPEX
(57,900)
(30,600)
(985,600)
Cash from investing activities
(57,900)
(30,600)
(986,400)
Cash from financing activities
(261,000)
(534,900)
734,400
FCF
274,100
573,400
(748,300)
Balance
Cash
(900)
(1,600)
Long term investments
Excess cash
Stockholders' equity
2,760,400
2,762,000
2,586,400
Invested Capital
2,968,000
2,913,800
3,240,300
ROIC
8.55%
11.17%
4.84%
ROCE
9.98%
14.05%
4.93%
EV
Common stock shares outstanding
239,000
239,100
223,800
Price
23.20
6.91%
21.70
59.21%
13.63
35.08%
Market cap
5,544,800
6.87%
5,188,470
70.09%
3,050,394
31.39%
EV
5,733,000
5,409,470
3,698,594
EBITDA
461,800
587,900
272,400
EV/EBITDA
12.41
9.20
13.58
Interest
17,500
18,600
5,100
Interest/NOPBT
5.46%
4.21%
2.99%