Loading...
XTSE
PBL
Market cap387mUSD
May 23, Last price  
19.64CAD
1D
2.08%
1Q
-29.68%
Jan 2017
140.98%
IPO
145.81%
Name

Pollard Banknote Ltd

Chart & Performance

D1W1MN
P/E
15.10
P/S
0.95
EPS
1.30
Div Yield, %
0.76%
Shrs. gr., 5y
1.27%
Rev. gr., 5y
6.97%
Revenues
557m
+7.04%
2,005,0002,197,0004,267,000-3,685,000191,848,000163,448,000172,040,000162,427,000184,937,000194,471,000221,030,000246,414,000285,654,000331,868,000397,839,000414,134,000459,014,000482,278,000520,441,000557,099,000
Net income
35m
+12.03%
1,931,0001,999,0004,683,000-3,851,00017,825,0001,712,0003,147,0006,655,0005,448,0008,746,0007,463,00012,269,00016,784,00014,852,00022,017,00033,288,00019,701,00019,277,00031,418,00035,198,000
CFO
74m
+14.35%
1,928,0005,974,0005,974,0005,974,00014,134,0006,372,00011,461,0009,505,00012,320,00018,859,00019,658,00011,726,00028,358,00039,661,00029,295,00059,651,00056,537,00030,404,00064,631,00073,904,000
Dividend
Sep 27, 20240.05 CAD/sh
Earnings
Aug 11, 2025

Profile

Pollard Banknote Limited, together with its subsidiaries, manufactures and sells a range of gaming products and services for the lottery and charitable gaming industries worldwide. The company operates through two segments, Lotteries and Charitable Gaming, and eGaming Systems. It designs, manufactures, and distributes instant tickets, as well as offers related services. The company also offers a range of bingo and bingo-related products; manufactures and sells pull-tab tickets, as well as pull-tab ticket vending machines and pull-tab ticket counting machines. In addition, it provides licensed games; and various solutions for licensed games, such as ticket design and manufacturing, prize structure consultation, merchandise selection and fulfillment, publicity and promotional opportunities, and second chance draw management. Further, the company offers lottery ticket dispensers and point-of-sale displays; charitable gaming machines; and lottery management services and information systems, as well as warehouse and distribution services to lotteries. Additionally, it engages in the interactive digital games and website development; and internet-based gaming businesses. The company was formerly known as 7510101 Canada Limited. Pollard Banknote Limited was founded in 1907 and is headquartered in Winnipeg, Canada. Pollard Banknote Limited is a subsidiary of Pollard Equities Limited.
URL
https://www.pollardbanknote.com/
IPO date
Aug 05, 2005
Employees
2,191
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
557,099
7.04%
520,441
7.91%
482,278
5.07%
Cost of revenue
539,726
513,598
467,827
Unusual Expense (Income)
NOPBT
17,373
6,843
14,451
NOPBT Margin
3.12%
1.31%
3.00%
Operating Taxes
16,935
6,124
2,938
Tax Rate
97.48%
89.49%
20.33%
NOPAT
438
719
11,513
Net income
35,198
12.03%
31,418
62.98%
19,277
-2.15%
Dividends
(5,137)
(4,310)
(4,307)
Dividend yield
0.78%
0.49%
0.83%
Proceeds from repurchase of equity
1,039
690
BB yield
-0.16%
-0.08%
Debt
Debt current
5,215
4,675
6,081
Long-term debt
180,777
150,106
142,814
Deferred revenue
796
881
421
Other long-term liabilities
1,400
3,359
65
Net debt
163,217
150,932
146,867
Cash flow
Cash from operating activities
73,904
64,631
30,404
CAPEX
(25,547)
(14,581)
(33,220)
Cash from investing activities
(77,188)
(52,091)
(24,572)
Cash from financing activities
16,812
(10,935)
(7,728)
FCF
(9,311)
(276)
(4,193)
Balance
Cash
22,360
3,331
1,479
Long term investments
415
518
549
Excess cash
Stockholders' equity
334,134
274,804
251,934
Invested Capital
504,854
416,278
381,506
ROIC
0.10%
0.18%
3.08%
ROCE
3.43%
1.63%
3.67%
EV
Common stock shares outstanding
27,576
27,413
27,230
Price
24.00
-25.07%
32.03
67.52%
19.12
-52.02%
Market cap
661,818
-24.63%
878,043
68.65%
520,641
-51.71%
EV
825,035
1,028,975
667,508
EBITDA
61,615
51,833
55,433
EV/EBITDA
13.39
19.85
12.04
Interest
10,287
10,517
8,259
Interest/NOPBT
59.21%
153.69%
57.15%