Loading...
XTSEPBL
Market cap442mUSD
Dec 24, Last price  
23.50CAD
1D
1.08%
1Q
-12.93%
Jan 2017
188.34%
IPO
194.12%
Name

Pollard Banknote Ltd

Chart & Performance

D1W1MN
XTSE:PBL chart
P/E
20.24
P/S
1.22
EPS
1.16
Div Yield, %
0.68%
Shrs. gr., 5y
1.31%
Rev. gr., 5y
9.42%
Revenues
520m
+7.91%
2,005,0002,197,0004,267,000-3,685,000191,848,000163,448,000172,040,000162,427,000184,937,000194,471,000221,030,000246,414,000285,654,000331,868,000397,839,000414,134,000459,014,000482,278,000520,441,000
Net income
31m
+62.98%
1,931,0001,999,0004,683,000-3,851,00017,825,0001,712,0003,147,0006,655,0005,448,0008,746,0007,463,00012,269,00016,784,00014,852,00022,017,00033,288,00019,701,00019,277,00031,418,000
CFO
65m
+112.57%
1,928,0005,974,0005,974,0005,974,00014,134,0006,372,00011,461,0009,505,00012,320,00018,859,00019,658,00011,726,00028,358,00039,661,00029,295,00059,651,00056,537,00030,404,00064,631,000
Dividend
Sep 27, 20240.05 CAD/sh
Earnings
Mar 03, 2025

Profile

Pollard Banknote Limited, together with its subsidiaries, manufactures and sells a range of gaming products and services for the lottery and charitable gaming industries worldwide. The company operates through two segments, Lotteries and Charitable Gaming, and eGaming Systems. It designs, manufactures, and distributes instant tickets, as well as offers related services. The company also offers a range of bingo and bingo-related products; manufactures and sells pull-tab tickets, as well as pull-tab ticket vending machines and pull-tab ticket counting machines. In addition, it provides licensed games; and various solutions for licensed games, such as ticket design and manufacturing, prize structure consultation, merchandise selection and fulfillment, publicity and promotional opportunities, and second chance draw management. Further, the company offers lottery ticket dispensers and point-of-sale displays; charitable gaming machines; and lottery management services and information systems, as well as warehouse and distribution services to lotteries. Additionally, it engages in the interactive digital games and website development; and internet-based gaming businesses. The company was formerly known as 7510101 Canada Limited. Pollard Banknote Limited was founded in 1907 and is headquartered in Winnipeg, Canada. Pollard Banknote Limited is a subsidiary of Pollard Equities Limited.
URL
https://www.pollardbanknote.com/
IPO date
Aug 05, 2005
Employees
2,191
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
520,441
7.91%
482,278
5.07%
459,014
10.84%
Cost of revenue
513,598
467,827
432,784
Unusual Expense (Income)
NOPBT
6,843
14,451
26,230
NOPBT Margin
1.31%
3.00%
5.71%
Operating Taxes
6,124
2,938
7,414
Tax Rate
89.49%
20.33%
28.27%
NOPAT
719
11,513
18,816
Net income
31,418
62.98%
19,277
-2.15%
19,701
-40.82%
Dividends
(4,310)
(4,307)
(4,257)
Dividend yield
0.49%
0.83%
0.39%
Proceeds from repurchase of equity
690
32,763
BB yield
-0.08%
-3.04%
Debt
Debt current
4,675
6,081
6,151
Long-term debt
150,106
142,814
142,119
Deferred revenue
881
421
22,541
Other long-term liabilities
3,359
65
4,276
Net debt
150,932
146,867
144,168
Cash flow
Cash from operating activities
64,631
30,404
56,537
CAPEX
(14,581)
(33,220)
(34,830)
Cash from investing activities
(52,091)
(24,572)
(60,589)
Cash from financing activities
(10,935)
(7,728)
6,369
FCF
(276)
(4,193)
18,771
Balance
Cash
3,331
1,479
3,517
Long term investments
518
549
585
Excess cash
Stockholders' equity
274,804
251,934
206,957
Invested Capital
416,278
381,506
365,280
ROIC
0.18%
3.08%
5.47%
ROCE
1.63%
3.67%
6.97%
EV
Common stock shares outstanding
27,413
27,230
27,058
Price
32.03
67.52%
19.12
-52.02%
39.85
11.50%
Market cap
878,043
68.65%
520,641
-51.71%
1,078,246
15.93%
EV
1,028,975
667,508
1,222,414
EBITDA
51,833
55,433
65,784
EV/EBITDA
19.85
12.04
18.58
Interest
10,517
8,259
4,980
Interest/NOPBT
153.69%
57.15%
18.99%