Loading...
XTSE
OLY
Market cap215mUSD
Jul 14, Last price  
122.95CAD
1D
1.41%
1Q
15.99%
Jan 2017
392.79%
IPO
256.38%
Name

Olympia Financial Group Inc

Chart & Performance

D1W1MN
No data to show
P/E
12.37
P/S
2.89
EPS
9.94
Div Yield, %
4.18%
Shrs. gr., 5y
—
Rev. gr., 5y
16.47%
Revenues
102m
+2.49%
11,010,13816,294,84825,068,82829,427,38728,544,74235,788,80134,116,35441,226,16234,769,95236,158,10840,230,15740,873,26144,435,41748,874,19747,744,65448,040,80248,353,53471,381,88699,817,277102,306,684
Net income
24m
-0.15%
1,497,6992,566,5384,205,1485,026,3255,140,8335,855,4175,313,8505,811,75836,576,8163,987,9574,417,1875,590,9946,079,8429,579,7999,428,1547,987,9166,511,15814,153,34923,955,80723,919,120
CFO
21m
+10.69%
1,873,3933,180,6276,262,2504,545,0124,953,6226,482,5225,272,2937,684,60412,397,777-1,825,8586,448,6054,615,0558,661,95710,611,4078,714,02610,661,78611,877,2568,553,19618,945,06220,971,056
Dividend
Sep 18, 20240.6 CAD/sh
Earnings
Aug 12, 2025

Profile

Olympia Financial Group Inc., through its subsidiary, Olympia Trust Company, operates as a non-deposit taking trust company in Canada. The company operates through Investment Account Services, Currency and Global Payments, Private Health Services Plan, Exempt Edge, Corporate and Shareholder Services, and divisions. The Investment Account Services division acts as trustee and administrator for self-directed, non-registered, and registered investment plans, as well as tax free savings accounts. The Currency and Global Payments division offers spot trades, forward contracts, and put and call options to facilitate the exchange of currencies for sole proprietors to multi-national corporations. The Private Health Services Plan division markets, sells, and administers health and dental benefits to business owners and self-employed individuals. The Exempt Edge division engages in the development, marketing and licensing a suite of cloud-based software systems to issuers, exempt market dealers, investors, trust companies, and advisors. The Corporate and Shareholder Services division provides transfer agency and corporate trust services to public and private issuers. Olympia Financial Group Inc. was incorporated in 1994 and is headquartered in Calgary, Canada.
URL
https://www.olympiafinancial.com/
IPO date
May 17, 2006
Employees
277
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
102,307
2.49%
99,817
39.84%
71,382
47.62%
Cost of revenue
68,752
66,429
50,724
Unusual Expense (Income)
NOPBT
33,555
33,388
20,658
NOPBT Margin
32.80%
33.45%
28.94%
Operating Taxes
7,081
7,635
4,442
Tax Rate
21.10%
22.87%
21.50%
NOPAT
26,474
25,753
16,216
Net income
23,919
-0.15%
23,956
69.26%
14,153
117.37%
Dividends
(17,326)
(13,957)
(7,604)
Dividend yield
6.69%
6.04%
4.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,267
3,072
5,343
Long-term debt
520
1,497
2,392
Deferred revenue
835
Other long-term liabilities
4,994
Net debt
(10,177)
(6,438)
(728)
Cash flow
Cash from operating activities
20,971
18,945
8,553
CAPEX
(303)
(351)
(569)
Cash from investing activities
(401)
376
(170)
Cash from financing activities
(18,623)
(16,770)
(15,124)
FCF
25,006
19,642
7,376
Balance
Cash
12,865
10,918
8,366
Long term investments
99
90
96
Excess cash
7,848
6,016
4,893
Stockholders' equity
41,829
90,555
65,886
Invested Capital
36,358
32,873
31,075
ROIC
76.48%
80.54%
59.66%
ROCE
75.91%
85.86%
68.54%
EV
Common stock shares outstanding
2,406
2,406
2,406
Price
107.70
12.19%
96.00
39.11%
69.01
48.31%
Market cap
259,162
12.19%
231,008
39.11%
166,061
48.31%
EV
248,985
244,568
180,661
EBITDA
36,285
35,881
23,210
EV/EBITDA
6.86
6.82
7.78
Interest
40
778
Interest/NOPBT
0.12%
3.77%