XTSEMSV
Market cap8mUSD
Jan 02, Last price
0.20CAD
1D
5.26%
1Q
17.65%
Jan 2017
-81.31%
IPO
-90.00%
Name
Minco Silver Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
%
Revenues
0k
Net income
-4m
L
CFO
-1m
L-49.65%
Earnings
May 23, 2025
Profile
Minco Silver Corporation, an exploration stage company, engages in exploring, evaluating, and developing precious metals mineral properties and projects. The company explores for gold, silver, lead, and zinc deposits. It holds interests in the Fuwan Silver project, which includes 3 exploration permits covering an area of 125.74 square kilometers; and the Changkeng Gold project located southwest of Guangzhou, China. The company was incorporated in 2004 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 2,571 | 1,545 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,571) | (1,545) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (809) | 922 | |||||||
Tax Rate | |||||||||
NOPAT | (1,762) | (2,466) | |||||||
Net income | (4,019) -227.97% | 3,140 -299.77% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 224 | 214 | |||||||
Long-term debt | 1,295 | 1,775 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (34,715) | (40,847) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,369) | (2,718) | |||||||
CAPEX | (21) | (3) | |||||||
Cash from investing activities | 1,538 | 5,173 | |||||||
Cash from financing activities | (278) | (273) | |||||||
FCF | (2,076) | 2,284 | |||||||
| Balance | |||||||||
Cash | 35,574 | 42,488 | |||||||
Long term investments | 661 | 348 | |||||||
Excess cash | 36,234 | 42,836 | |||||||
Stockholders' equity | 13,892 | 20,154 | |||||||
Invested Capital | 29,191 | 28,414 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 61,025 | 61,025 | |||||||
Price | 0.18 -10.00% | 0.20 -39.39% | |||||||
Market cap | 10,985 -10.00% | 12,205 -39.39% | |||||||
EV | (25,077) | (29,950) | |||||||
EBITDA | (2,251) | (1,237) | |||||||
EV/EBITDA | 11.14 | 24.20 | |||||||
Interest | 69 | 85 | |||||||
Interest/NOPBT | |||||||||