XTSEMGA
Market cap80mUSD
Dec 24, Last price
0.31CAD
1D
-1.59%
1Q
-6.06%
Jan 2017
121.43%
Name
Mega Uranium Ltd
Chart & Performance
Profile
Mega Uranium Ltd., a mineral exploration and development company, explores for uranium prospective properties primarily in Australia and Canada. Its principal properties include the Ben Lomond and Georgetown (Maureen) projects located in Queensland. The company was formerly known as Maple Minerals Corp. and changed its name to Mega Uranium Ltd. in October 2005. Mega Uranium Ltd. was incorporated in 1990 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 3,109 | 4,201 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,109) | (4,201) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (7,793) | 2,477 | ||||||||
Tax Rate | ||||||||||
NOPAT | 4,684 | (6,678) | ||||||||
Net income | 4,421 -152.71% | (8,388) -140.19% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 595 | 1,502 | ||||||||
BB yield | -0.46% | -1.92% | ||||||||
Debt | ||||||||||
Debt current | 15,184 | 8,706 | 1,202 | |||||||
Long-term debt | 588 | 760 | 63 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,282 | |||||||||
Net debt | (182,771) | (174,309) | (115,491) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (946) | (644) | (2,208) | |||||||
CAPEX | (12) | (54) | ||||||||
Cash from investing activities | 305 | (29) | (54) | |||||||
Cash from financing activities | 719 | 492 | 1,436 | |||||||
FCF | 107 | 4,332 | (6,668) | |||||||
Balance | ||||||||||
Cash | 27,931 | 25,628 | 18,615 | |||||||
Long term investments | 170,612 | 158,147 | 98,141 | |||||||
Excess cash | 198,543 | 183,775 | 116,756 | |||||||
Stockholders' equity | 112,430 | 174,176 | 48,234 | |||||||
Invested Capital | 83,924 | 9,046 | 68,406 | |||||||
ROIC | 12.10% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 367,605 | 354,976 | ||||||||
Price | 0.34 -4.29% | 0.35 59.09% | 0.22 -21.43% | |||||||
Market cap | 128,662 64.75% | 78,095 -21.14% | ||||||||
EV | (45,647) | (37,396) | ||||||||
EBITDA | 107 | (3,014) | (4,137) | |||||||
EV/EBITDA | 15.15 | 9.04 | ||||||||
Interest | 311 | 10 | ||||||||
Interest/NOPBT |