Loading...
XTSE
MFI
Market cap1.98bUSD
Apr 08, Last price  
22.86CAD
1D
-2.89%
1Q
13.79%
Jan 2017
-18.71%
Name

Maple Leaf Foods Inc

Chart & Performance

D1W1MN
No data to show
P/E
29.31
P/S
0.58
EPS
0.78
Div Yield, %
2.89%
Shrs. gr., 5y
-0.14%
Rev. gr., 5y
4.43%
Revenues
4.90b
+0.56%
6,462,581,0005,895,218,0005,209,640,0005,242,602,0005,221,602,0004,968,119,0004,893,624,0004,864,779,0004,406,448,0003,157,241,0003,292,932,0003,331,812,0003,522,226,0003,495,519,0003,941,545,0004,303,722,0004,521,082,0004,739,063,0004,867,928,0004,895,046,000
Net income
97m
P
94,242,0004,525,000207,144,000-36,857,00052,147,00025,822,00082,134,000115,296,000496,310,000709,931,00041,580,000181,702,000164,089,000101,348,00074,628,000113,277,000102,823,000-311,893,000-124,976,00096,599,000
CFO
465m
+162.84%
259,683,000132,011,000105,748,000195,483,00089,206,000283,668,000244,834,000218,080,000260,125,000-362,218,000159,407,000357,157,000386,695,000299,685,000270,180,000321,449,000304,791,00049,318,000176,883,000464,920,000
Dividend
Sep 06, 20240.22 CAD/sh
Earnings
Apr 30, 2025

Profile

Maple Leaf Foods Inc. produces food products in the United States, Canada, Japan, China, and internationally. It produces various food products, including prepared meats, ready-to-cook and ready-to-serve meals, snacks kits, fresh pork and poultry, and plant protein products. The company offers its products under various brands, including Maple Leaf, Schneiders, Greenfield Natural Meat Co., Swift, Prime, Maple Leaf Natural Selections, Mina, Big Stick, Cappola, Deli Express, Field Roast Grain Meat Co., Holiday, Hygrade, Larsen, Lightlife, Lunch Mate, Main Street Deli, Maple Leaf Foodservice, Mitchell's, Olympic Craft Meats, Parma, Shopsy's, Sunrise, and Swift. Maple Leaf Foods Inc. is based in Mississauga, Canada.
URL
https://www.mapleleaffoods.com/
IPO date
Mar 17, 1980
Employees
14,000
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,895,046
0.56%
4,867,928
2.72%
4,739,063
4.82%
Cost of revenue
4,115,040
4,416,554
4,314,925
Unusual Expense (Income)
NOPBT
780,006
451,374
424,138
NOPBT Margin
15.93%
9.27%
8.95%
Operating Taxes
44,270
(17,649)
12,925
Tax Rate
5.68%
3.05%
NOPAT
735,736
469,023
411,213
Net income
96,599
-177.29%
(124,976)
-59.93%
(311,893)
-403.33%
Dividends
(86,679)
(92,544)
(99,084)
Dividend yield
3.43%
3.01%
3.28%
Proceeds from repurchase of equity
(6,252)
(60,233)
BB yield
0.20%
1.99%
Debt
Debt current
341,378
438,766
39,242
Long-term debt
1,726,163
1,872,683
2,036,952
Deferred revenue
Other long-term liabilities
71,512
67,361
69,920
Net debt
1,878,870
2,092,337
1,961,406
Cash flow
Cash from operating activities
464,920
176,883
49,318
CAPEX
(198,181)
(355,734)
Cash from investing activities
(82,536)
(188,567)
(377,015)
Cash from financing activities
(409,839)
123,971
256,742
FCF
883,683
468,486
82,364
Balance
Cash
175,908
203,363
91,076
Long term investments
12,763
15,749
23,712
Excess cash
Stockholders' equity
1,529,226
1,518,735
1,686,504
Invested Capital
3,489,538
3,713,272
3,621,501
ROIC
20.43%
12.79%
11.41%
ROCE
20.45%
11.26%
11.04%
EV
Common stock shares outstanding
124,300
121,800
123,600
Price
20.34
-19.41%
25.24
3.23%
24.45
-16.44%
Market cap
2,528,262
-17.76%
3,074,232
1.73%
3,022,020
-17.18%
EV
4,407,132
5,166,569
4,983,426
EBITDA
1,045,179
722,768
658,075
EV/EBITDA
4.22
7.15
7.57
Interest
155,151
150,851
54,399
Interest/NOPBT
19.89%
33.42%
12.83%