XTSEMFC
Market cap53bUSD
Dec 20, Last price
43.53CAD
1D
0.46%
1Q
11.64%
Jan 2017
82.06%
Name
Manulife Financial Corp
Chart & Performance
Profile
Manulife Financial Corporation, together with its subsidiaries, provides financial products and services in Asia, Canada, the United States, and internationally. The company operates through Wealth and Asset Management Businesses; Insurance and Annuity Products; And Corporate and Other segments. The Wealth and Asset Management Businesses segment provides mutual funds and exchange-traded funds, group retirement and savings products, and institutional asset management services through agents and brokers affiliated with the company, securities brokerage firms, and financial advisors pension plan consultants and banks. The Insurance and Annuity Products segment offers deposit and credit products; individual life, and individual and group long-term care insurance; and guaranteed and partially guaranteed annuity products through insurance agents, brokers, banks, financial planners, and direct marketing. The Corporate and Other segment is involved in property and casualty insurance and reinsurance businesses; and run-off reinsurance operations, including variable annuities, and accident and health. It also manages timberland and agricultural portfolios; and engages in insurance agency, portfolio and mutual fund management, mutual fund dealer, life, annuity, long-term care, and financial reinsurance; and fund management businesses. Additionally, the company holds and manages provides investment management, counseling, advisory, and dealer services. Manulife Financial Corporation was incorporated in 1887 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 42,309,000 176.82% | 15,284,000 -74.46% | 59,841,000 -22.41% | |||||||
Cost of revenue | 10,201,000 | 7,782,000 | 7,828,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 32,108,000 | 7,502,000 | 52,013,000 | |||||||
NOPBT Margin | 75.89% | 49.08% | 86.92% | |||||||
Operating Taxes | 845,000 | 1,565,000 | 1,213,000 | |||||||
Tax Rate | 2.63% | 20.86% | 2.33% | |||||||
NOPAT | 31,263,000 | 5,937,000 | 50,800,000 | |||||||
Net income | 5,463,000 -23.95% | 7,183,000 7.90% | 6,657,000 24.99% | |||||||
Dividends | (2,972,000) | (2,787,000) | (2,500,000) | |||||||
Dividend yield | 7.32% | 8.18% | 6.74% | |||||||
Proceeds from repurchase of equity | (1,501,000) | (2,572,000) | 2,610,000 | |||||||
BB yield | 3.70% | 7.55% | -7.03% | |||||||
Debt | ||||||||||
Debt current | 594,000 | 615,000 | ||||||||
Long-term debt | 12,144,000 | 12,356,000 | 11,862,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (13,841,000) | (15,130,000) | (14,631,000) | |||||||
Net debt | (245,280,000) | (233,605,000) | (262,938,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 20,423,000 | 17,735,000 | 23,155,000 | |||||||
CAPEX | 18,202,000 | 24,250,000 | ||||||||
Cash from investing activities | (13,720,000) | (18,610,000) | (24,442,000) | |||||||
Cash from financing activities | (5,042,000) | (3,005,000) | (2,047,000) | |||||||
FCF | 10,687,000 | 4,423,000 | 50,838,000 | |||||||
Balance | ||||||||||
Cash | 20,338,000 | 19,153,000 | 22,594,000 | |||||||
Long term investments | 237,680,000 | 227,423,000 | 252,206,000 | |||||||
Excess cash | 255,902,550 | 245,811,800 | 271,807,950 | |||||||
Stockholders' equity | 48,248,000 | 57,487,000 | 59,840,000 | |||||||
Invested Capital | 826,223,000 | 788,485,000 | 836,935,000 | |||||||
ROIC | 3.87% | 0.73% | 6.18% | |||||||
ROCE | 3.66% | 0.88% | 5.78% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,838,000 | 1,910,000 | 1,946,000 | |||||||
Price | 22.10 23.88% | 17.84 -6.45% | 19.07 7.01% | |||||||
Market cap | 40,619,800 19.21% | 34,074,400 -8.18% | 37,110,220 7.18% | |||||||
EV | (196,569,200) | (191,206,600) | (217,752,780) | |||||||
EBITDA | 32,689,000 | 8,040,000 | 52,542,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,554,000 | 1,350,000 | 1,011,000 | |||||||
Interest/NOPBT | 4.84% | 18.00% | 1.94% |