Loading...
XTSE
MEG
Market cap3.60bUSD
Apr 04, Last price  
19.95CAD
1D
-12.54%
1Q
-16.32%
Jan 2017
116.14%
IPO
-36.06%
Name

MEG Energy Corp

Chart & Performance

D1W1MN
P/E
10.10
P/S
0.89
EPS
1.97
Div Yield, %
0.50%
Shrs. gr., 5y
-2.42%
Rev. gr., 5y
7.62%
Revenues
5.74b
+1.54%
0023,995,000746,807,0001,033,226,0001,076,463,0001,373,140,0002,937,038,0001,946,681,0001,874,865,0002,457,281,0002,770,909,0003,976,000,0002,301,000,0004,397,000,0006,343,000,0005,653,000,0005,740,000,000
Net income
507m
-10.90%
65,259,000-179,977,00051,176,00040,097,00063,837,00052,569,000-166,405,000-105,538,000-1,169,671,000-428,726,000165,976,000-119,197,000-62,000,000-357,000,000283,000,000902,000,000569,000,000507,000,000
CFO
1.34b
-0.67%
-23,447,000-1,530,000-60,204,00075,605,000314,302,000240,824,000129,963,000767,500,000112,158,000-94,074,000317,935,000280,032,000631,000,000302,000,000690,000,0001,888,000,0001,349,000,0001,340,000,000
Dividend
Sep 17, 20240.1 CAD/sh
Earnings
May 05, 2025

Profile

MEG Energy Corp., an energy company, focuses on sustainable in situ thermal oil production in the southern Athabasca oil region of Alberta, Canada. The company owns a 100% interest in approximately 410 square miles of mineral leases. It also develops oil recovery projects that utilize steam-assisted gravity drainage extraction methods to improve the recovery of oil, as well as lower carbon emissions. The company transports and sells thermal oil to refiners in North America and internationally. As of December 31, 2021, it had approximately 2.0 billion barrels of gross proved plus probable bitumen reserves at the Christina Lake Project. The company was incorporated in 1999 and is headquartered in Calgary, Canada.
URL
http://www.megenergy.com/
IPO date
Jul 29, 2010
Employees
429
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,740,000
1.54%
5,653,000
-10.88%
6,343,000
44.26%
Cost of revenue
3,948,000
4,247,000
3,812,000
Unusual Expense (Income)
NOPBT
1,792,000
1,406,000
2,531,000
NOPBT Margin
31.22%
24.87%
39.90%
Operating Taxes
189,000
154,000
320,000
Tax Rate
10.55%
10.95%
12.64%
NOPAT
1,603,000
1,252,000
2,211,000
Net income
507,000
-10.90%
569,000
-36.92%
902,000
218.73%
Dividends
(27,000)
Dividend yield
0.43%
Proceeds from repurchase of equity
(453,000)
(445,000)
(358,000)
BB yield
7.25%
6.53%
6.15%
Debt
Debt current
16,000
15,000
20,000
Long-term debt
1,336,000
1,627,000
2,049,000
Deferred revenue
Other long-term liabilities
186,000
242,000
167,000
Net debt
1,196,000
1,474,000
1,867,000
Cash flow
Cash from operating activities
1,340,000
1,349,000
1,888,000
CAPEX
(548,000)
(449,000)
(376,000)
Cash from investing activities
(501,000)
(478,000)
(354,000)
Cash from financing activities
(860,000)
(896,000)
(1,727,000)
FCF
1,575,000
1,442,000
2,306,000
Balance
Cash
156,000
160,000
192,000
Long term investments
8,000
10,000
Excess cash
Stockholders' equity
4,377,000
4,347,000
4,214,000
Invested Capital
5,844,000
6,152,000
6,375,000
ROIC
26.73%
19.99%
33.40%
ROCE
28.88%
22.22%
39.55%
EV
Common stock shares outstanding
264,576
288,000
309,000
Price
23.60
-0.30%
23.67
25.57%
18.85
61.11%
Market cap
6,243,982
-8.41%
6,816,960
17.04%
5,824,650
60.08%
EV
7,439,982
8,290,960
7,691,650
EBITDA
1,792,000
2,013,000
3,038,000
EV/EBITDA
4.15
4.12
2.53
Interest
84,000
132,000
182,000
Interest/NOPBT
4.69%
9.39%
7.19%