Loading...
XTSEMEG
Market cap4.06bUSD
Dec 20, Last price  
22.18CAD
1D
-1.16%
1Q
-13.73%
Jan 2017
140.30%
IPO
-28.91%
Name

MEG Energy Corp

Chart & Performance

D1W1MN
XTSE:MEG chart
P/E
10.25
P/S
1.03
EPS
2.16
Div Yield, %
0.00%
Shrs. gr., 5y
-0.55%
Rev. gr., 5y
15.33%
Revenues
5.65b
-10.88%
0023,995,000746,807,0001,033,226,0001,076,463,0001,373,140,0002,937,038,0001,946,681,0001,874,865,0002,457,281,0002,770,909,0003,976,000,0002,301,000,0004,397,000,0006,343,000,0005,653,000,000
Net income
569m
-36.92%
65,259,000-179,977,00051,176,00040,097,00063,837,00052,569,000-166,405,000-105,538,000-1,169,671,000-428,726,000165,976,000-119,197,000-62,000,000-357,000,000283,000,000902,000,000569,000,000
CFO
1.35b
-28.55%
-23,447,000-1,530,000-60,204,00075,605,000314,302,000240,824,000129,963,000767,500,000112,158,000-94,074,000317,935,000280,032,000631,000,000302,000,000690,000,0001,888,000,0001,349,000,000
Dividend
Sep 17, 20240.1 CAD/sh
Earnings
Feb 26, 2025

Profile

MEG Energy Corp., an energy company, focuses on sustainable in situ thermal oil production in the southern Athabasca oil region of Alberta, Canada. The company owns a 100% interest in approximately 410 square miles of mineral leases. It also develops oil recovery projects that utilize steam-assisted gravity drainage extraction methods to improve the recovery of oil, as well as lower carbon emissions. The company transports and sells thermal oil to refiners in North America and internationally. As of December 31, 2021, it had approximately 2.0 billion barrels of gross proved plus probable bitumen reserves at the Christina Lake Project. The company was incorporated in 1999 and is headquartered in Calgary, Canada.
URL
http://www.megenergy.com/
IPO date
Jul 29, 2010
Employees
429
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,653,000
-10.88%
6,343,000
44.26%
4,397,000
91.09%
Cost of revenue
4,247,000
3,812,000
3,184,000
Unusual Expense (Income)
NOPBT
1,406,000
2,531,000
1,213,000
NOPBT Margin
24.87%
39.90%
27.59%
Operating Taxes
154,000
320,000
83,000
Tax Rate
10.95%
12.64%
6.84%
NOPAT
1,252,000
2,211,000
1,130,000
Net income
569,000
-36.92%
902,000
218.73%
283,000
-179.27%
Dividends
Dividend yield
Proceeds from repurchase of equity
(445,000)
(358,000)
5,000
BB yield
6.53%
6.15%
-0.14%
Debt
Debt current
15,000
20,000
307,000
Long-term debt
1,627,000
2,049,000
2,987,000
Deferred revenue
Other long-term liabilities
242,000
167,000
165,000
Net debt
1,474,000
1,867,000
2,938,000
Cash flow
Cash from operating activities
1,349,000
1,888,000
690,000
CAPEX
(449,000)
(376,000)
(331,000)
Cash from investing activities
(478,000)
(354,000)
(281,000)
Cash from financing activities
(896,000)
(1,727,000)
(165,000)
FCF
1,442,000
2,306,000
1,147,000
Balance
Cash
160,000
192,000
361,000
Long term investments
8,000
10,000
(5,000)
Excess cash
136,150
Stockholders' equity
4,347,000
4,214,000
3,636,000
Invested Capital
6,152,000
6,375,000
6,864,850
ROIC
19.99%
33.40%
16.57%
ROCE
22.22%
39.55%
17.33%
EV
Common stock shares outstanding
288,000
309,000
311,000
Price
23.67
25.57%
18.85
61.11%
11.70
162.92%
Market cap
6,816,960
17.04%
5,824,650
60.08%
3,638,700
170.76%
EV
8,290,960
7,691,650
6,576,700
EBITDA
2,013,000
3,038,000
1,619,000
EV/EBITDA
4.12
2.53
4.06
Interest
132,000
182,000
243,000
Interest/NOPBT
9.39%
7.19%
20.03%