Loading...
XTSEMCB
Market cap48mUSD
Jan 09, Last price  
2.59CAD
1D
-3.36%
1Q
-13.67%
Jan 2017
31.47%
Name

McCoy Global Inc

Chart & Performance

D1W1MN
XTSE:MCB chart
P/E
10.78
P/S
1.01
EPS
0.24
Div Yield, %
0.79%
Shrs. gr., 5y
0.78%
Rev. gr., 5y
7.27%
Revenues
70m
+32.92%
52,378,652107,083,753147,950,782161,060,921168,394,96297,542,384109,727,000153,797,000179,372,000110,212,000120,619,00081,776,00026,999,00040,045,00049,076,00053,392,00038,674,00032,796,00052,428,00069,689,000
Net income
7m
-25.49%
2,343,3745,890,4767,864,8578,103,327-5,552,734-13,163,0874,857,00011,924,00011,772,0009,844,00018,007,000-10,977,000-35,926,000-16,317,000-3,791,000-486,000-2,175,0004,078,0008,763,0006,529,000
CFO
7m
+134.80%
3,472,7168,459,9812,035,08013,619,72912,027,71410,680,53615,572,00018,181,0005,321,00012,188,0007,640,0003,705,000-7,200,000-1,273,000-4,996,0006,918,0008,814,0001,459,0002,871,0006,741,000
Dividend
Sep 27, 20240.02 CAD/sh
Earnings
Mar 12, 2025

Profile

McCoy Global Inc. provides equipment and technologies to support tubular running operations that enhance wellbore integrity and assist with collecting critical data for the energy industry primarily in Canada. It designs, produces, and distributes capital equipment to support wellbore integrity; and supports capital equipment sales through aftermarket products and services, such as technical support, consumables, and replacement parts. The company also offers data collection technologies used in rugged applications in the energy, construction, marine, and aerospace sectors; and repair, maintenance, and calibration services for the capital equipment and related competitor products; and corporation technology rental services. In addition, it provides hydraulic power tongs used to make-up and break-out casing, tubing, and drill-pipe; casing running tools; tubular running technologies; torque-turn monitoring and control software system; wireless data subs; mud handling equipment; bucking units for assembling couplings to casing in tubular manufacturing plants; diesel and electric hydraulic power units; roughnecks; load monitoring systems; portable aircraft digital scales; and winch control systems. The company offers aftermarket products and services, including dies and inserts for tubular make-up and handling equipment; and gauging services. It markets its products and services through direct sales, agents, re-sellers, and distributors primarily under the SmarTR, Virtual ThreadRep, SmartCRT, SmartFMS, CalCERT, DWCRT, weCATT, weVERIFY, winCATT, GRITFACE, CLINCHER, HYTOPS, CHROMEMASTER, LOCKJAW, weTORQ, Autofill, AutoValve, and SWSES brand names in the United States, Latin America, the Middle East, Africa, Europe, Russia, the Asia Pacific, and Canada. The company was formerly known as McCoy Corporation and changed its name to McCoy Global Inc. in July 2014. McCoy Global Inc. was founded in 1914 and is headquartered in Edmonton, Canada.
IPO date
Nov 18, 1997
Employees
114
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
69,689
32.92%
52,428
59.86%
Cost of revenue
61,958
47,940
Unusual Expense (Income)
NOPBT
7,731
4,488
NOPBT Margin
11.09%
8.56%
Operating Taxes
558
(974)
Tax Rate
7.22%
NOPAT
7,173
5,462
Net income
6,529
-25.49%
8,763
114.88%
Dividends
(555)
Dividend yield
0.93%
Proceeds from repurchase of equity
(2,338)
161
BB yield
3.93%
-0.59%
Debt
Debt current
1,104
3,378
Long-term debt
7,520
12,221
Deferred revenue
391
Other long-term liabilities
(2,252)
Net debt
(7,102)
(5,909)
Cash flow
Cash from operating activities
6,741
2,871
CAPEX
(4,450)
(1,898)
Cash from investing activities
(4,505)
6,912
Cash from financing activities
(7,646)
(308)
FCF
2,789
3,267
Balance
Cash
15,726
21,469
Long term investments
39
Excess cash
12,242
18,887
Stockholders' equity
7,712
45,956
Invested Capital
50,583
40,930
ROIC
15.68%
13.79%
ROCE
13.26%
7.28%
EV
Common stock shares outstanding
28,571
28,716
Price
2.08
118.95%
0.95
43.94%
Market cap
59,427
117.84%
27,280
45.74%
EV
52,325
21,371
EBITDA
11,539
7,485
EV/EBITDA
4.53
2.86
Interest
743
737
Interest/NOPBT
9.61%
16.42%