XTSEMBX
Market cap38mUSD
Jan 09, Last price
0.42CAD
1D
-3.49%
1Q
23.88%
Jan 2017
59.62%
Name
Microbix Biosystems Inc
Chart & Performance
Profile
Microbix Biosystems Inc., a life science company, develops and commercializes proprietary biological and technological solutions for human health and wellbeing in North America, Europe, and internationally. It manufactures a range of critical biological materials for the diagnostics industry, notably antigens for immunoassays and its laboratory quality assessment and proficiency (QAPs) that support clinical lab proficiency testing, assay development and validation, or clinical lab workflows. The company also applies its biological expertise and infrastructure to develop other proprietary products, primarily viral transport medium (DxTM) to stabilize patient samples for lab-based testing and Kinlytic Urokinase, a biologic thrombolytic drug used to treat blood clots. It sells QAPs to lab accreditation organizations, diagnostics companies, and clinical labs through a network of regional distributors. Microbix Biosystems Inc. was founded in 1988 and is headquartered in Mississauga, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 16,515 -13.43% | 19,076 2.60% | |||||||
Cost of revenue | 19,090 | 16,306 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,575) | 2,771 | |||||||
NOPBT Margin | 14.52% | ||||||||
Operating Taxes | 77 | ||||||||
Tax Rate | 2.79% | ||||||||
NOPAT | (2,575) | 2,693 | |||||||
Net income | (39) -102.21% | 1,789 9.72% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (1,115) | 3,444 | |||||||
BB yield | 2.61% | -4.77% | |||||||
Debt | |||||||||
Debt current | 265 | 267 | |||||||
Long-term debt | 7,234 | 6,558 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 299 | ||||||||
Net debt | (4,107) | (6,662) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,095) | 3,465 | |||||||
CAPEX | (1,016) | (2,026) | |||||||
Cash from investing activities | (1,016) | (2,026) | |||||||
Cash from financing activities | 229 | 2,062 | |||||||
FCF | (2,670) | 1,903 | |||||||
Balance | |||||||||
Cash | 11,606 | 13,488 | |||||||
Long term investments | |||||||||
Excess cash | 10,781 | 12,534 | |||||||
Stockholders' equity | 14,406 | 15,320 | |||||||
Invested Capital | 20,788 | 18,228 | |||||||
ROIC | 14.69% | ||||||||
ROCE | 9.01% | ||||||||
EV | |||||||||
Common stock shares outstanding | 137,912 | 141,688 | |||||||
Price | 0.31 -39.22% | 0.51 -19.05% | |||||||
Market cap | 42,753 -40.84% | 72,261 -19.04% | |||||||
EV | 38,646 | 65,599 | |||||||
EBITDA | (1,418) | 3,807 | |||||||
EV/EBITDA | 17.23 | ||||||||
Interest | 839 | 827 | |||||||
Interest/NOPBT | 29.83% |