Loading...
XTSE
MAL
Market cap581mUSD
May 06, Last price  
14.01CAD
1D
-0.28%
1Q
44.14%
Jan 2017
-22.08%
Name

Magellan Aerospace Corp

Chart & Performance

D1W1MN
XTSE:MAL chart
No data to show
P/E
22.56
P/S
0.85
EPS
0.62
Div Yield, %
0.54%
Shrs. gr., 5y
-0.30%
Rev. gr., 5y
-1.50%
Revenues
942m
+7.13%
568,483,000575,223,000597,808,000686,436,000686,614,000732,508,000691,410,000704,579,000752,126,000843,036,000951,466,0001,003,843,000968,954,000966,753,0001,016,219,000744,414,000688,358,000764,580,000879,617,000942,368,000
Net income
35m
+283.76%
-6,076,000-7,380,000-11,341,00012,900,00025,985,00025,408,00037,413,00058,295,00045,483,00056,572,00079,423,00088,580,000111,277,00089,120,00067,381,0003,313,000-977,000-21,692,0009,247,00035,486,000
CFO
99m
P
14,568,0002,599,0003,050,00023,155,00036,156,00074,760,00051,444,00035,890,00069,819,00078,576,00094,534,000155,001,000129,949,00099,997,000104,205,000105,970,00012,526,00058,540,000-17,300,00099,287,000
Dividend
Sep 16, 20240.025 CAD/sh
Earnings
Aug 04, 2025

Profile

Magellan Aerospace Corporation, through its subsidiaries, designs, engineers, manufactures, and sells aero engine and structure components for the aerospace markets in Canada, the United States, Europe, and Asia. It offers aero engine products, such as engine frames, cases, bypass ducts, engine shafts, engine processes, engine materials, metallic honeycomb, filament winding, compressor components, turbine components, and afterburner components, as well as small and large wing components, landing gear, horizontal and vertical stabilizers, and nacelle exhaust systems. The company also provides crown modules, vane box and transition ducts, wing spars, wing ribs, wing skins, access covers, and kitting solutions; black brant, rato booster motors, as well as rocket weapon system comprises of fixed wing variant, and rotary wing platforms. In addition, the company offers avionics, machined metal seals, rocket engine mount, and cast products, as well as newspace, and satellite support services. Further, the company provides 3D sand printing, metal pouring, solidification modeling, automated pouring and finishing, digital radiography, and 3D scanning products. Additionally, the company offers maintenance, repair, and overhaul for various engine and components, as well as lifecycle management services to logistics, fleet management, and engineering services. Furthermore, it provides wire strike protection system services. Magellan Aerospace Corporation was incorporated in 1996 and is headquartered in Mississauga, Canada.
IPO date
Mar 17, 1980
Employees
3,500
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
942,368
7.13%
879,617
15.05%
764,580
11.07%
Cost of revenue
887,842
846,901
779,091
Unusual Expense (Income)
NOPBT
54,526
32,716
(14,511)
NOPBT Margin
5.79%
3.72%
Operating Taxes
12,300
11,687
3,088
Tax Rate
22.56%
35.72%
NOPAT
42,226
21,029
(17,599)
Net income
35,486
283.76%
9,247
-142.63%
(21,692)
2,120.27%
Dividends
(5,715)
(5,734)
(14,994)
Dividend yield
0.99%
1.27%
2.60%
Proceeds from repurchase of equity
(689)
(1,622)
(2,062)
BB yield
0.12%
0.36%
0.36%
Debt
Debt current
30,599
24,973
10,310
Long-term debt
93,927
77,609
79,456
Deferred revenue
Other long-term liabilities
13,840
6,089
7,203
Net debt
68,089
91,371
44,483
Cash flow
Cash from operating activities
99,287
(17,300)
58,540
CAPEX
(36,096)
(19,166)
(24,463)
Cash from investing activities
(35,101)
(23,694)
(23,856)
Cash from financing activities
(17,616)
1,009
(26,274)
FCF
14,537
(29,178)
24,061
Balance
Cash
56,437
1,494
40,940
Long term investments
9,717
4,343
Excess cash
9,319
7,054
Stockholders' equity
787,208
721,808
716,121
Invested Capital
893,763
816,959
793,884
ROIC
4.94%
2.61%
ROCE
5.81%
3.83%
EV
Common stock shares outstanding
57,355
57,355
57,637
Price
10.07
28.28%
7.85
-21.50%
10.00
0.40%
Market cap
577,561
28.28%
450,234
-21.88%
576,371
0.24%
EV
649,027
544,982
624,231
EBITDA
99,243
79,338
32,894
EV/EBITDA
6.54
6.87
18.98
Interest
3,891
3,458
2,737
Interest/NOPBT
7.14%
10.57%