XTSEJAG
Market cap136mUSD
Jan 07, Last price
2.48CAD
1D
4.64%
1Q
-52.49%
Jan 2017
-57.24%
Name
Jaguar Mining Inc
Chart & Performance
Profile
Jaguar Mining Inc., a junior gold mining company, engages in the acquisition, exploration, development, and operation of gold producing properties in Brazil. Its principal assets include the Turmalina Gold Mine Complex, Caeté Gold Mine Complex, and the Paciência Gold Mine Complex located in the Iron Quadrangle in the state of Minas Gerais. The company also holds an option agreement to acquire a package of 28 exploration tenements. It currently holds 32,000 hectares of mineral rights in Brazil. Jaguar Mining Inc. is headquartered in Toronto, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 136,528 -4.19% | 142,500 -5.92% | |||||||
Cost of revenue | 92,704 | 111,329 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 43,824 | 31,171 | |||||||
NOPBT Margin | 32.10% | 21.87% | |||||||
Operating Taxes | (995) | 5,426 | |||||||
Tax Rate | 17.41% | ||||||||
NOPAT | 44,819 | 25,745 | |||||||
Net income | 15,854 -26.05% | 21,440 -37.29% | |||||||
Dividends | (6,821) | ||||||||
Dividend yield | 3.44% | ||||||||
Proceeds from repurchase of equity | (55) | ||||||||
BB yield | 0.03% | ||||||||
Debt | |||||||||
Debt current | 5,248 | 5,454 | |||||||
Long-term debt | 3,137 | 5,514 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 34,843 | 34,482 | |||||||
Net debt | (13,656) | (14,240) | |||||||
Cash flow | |||||||||
Cash from operating activities | 36,039 | 40,765 | |||||||
CAPEX | (36,726) | (44,164) | |||||||
Cash from investing activities | (35,784) | (43,721) | |||||||
Cash from financing activities | (3,453) | (9,784) | |||||||
FCF | 19,757 | (3,743) | |||||||
Balance | |||||||||
Cash | 22,041 | 25,208 | |||||||
Long term investments | |||||||||
Excess cash | 15,215 | 18,083 | |||||||
Stockholders' equity | 212,224 | 193,261 | |||||||
Invested Capital | 265,741 | 237,487 | |||||||
ROIC | 17.81% | 11.51% | |||||||
ROCE | 15.60% | 12.20% | |||||||
EV | |||||||||
Common stock shares outstanding | 75,489 | 73,500 | |||||||
Price | 1.76 -34.81% | 2.70 -37.35% | |||||||
Market cap | 132,860 -33.05% | 198,450 -37.29% | |||||||
EV | 119,204 | 184,210 | |||||||
EBITDA | 68,571 | 51,423 | |||||||
EV/EBITDA | 1.74 | 3.58 | |||||||
Interest | 3,368 | 2,581 | |||||||
Interest/NOPBT | 7.69% | 8.28% |