XTSE
HUT
Market cap1.26bUSD
Apr 11, Last price
16.87CAD
1D
2.87%
1Q
-50.07%
IPO
-15.65%
Name
Hut 8 Mining Corp
Chart & Performance
P/E
209.10
P/S
21.42
EPS
0.08
Div Yield, %
—
Shrs. gr., 5y
7.72%
Rev. gr., 5y
10.59%
Revenues
82m
-45.71%
Net income
8m
P
CFO
-26m
L-74.79%
Profile
Hut 8 Mining Corp. operates as a cryptocurrency mining company in North America. The company engages in industrial scale bitcoin mining operations. It also owns and operates 38 BlockBoxes in Drumheller, Alberta; and 51 BlockBoxes in Medicine Hat, Alberta. Hut 8 Mining Corp. was incorporated in 2011 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2023‑06 | 2022‑06 | 2021‑12 | 2021‑06 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | ||||||||||||
Revenues | 81,798 | 150,682 | ||||||||||
Cost of revenue | 95,057 | 217,810 | ||||||||||
Unusual Expense (Income) | ||||||||||||
NOPBT | (13,259) | (67,128) | ||||||||||
NOPBT Margin | ||||||||||||
Operating Taxes | (568) | 9,593 | ||||||||||
Tax Rate | ||||||||||||
NOPAT | (12,691) | (76,721) | ||||||||||
Net income | 8,379 | (242,813) | ||||||||||
Dividends | ||||||||||||
Dividend yield | ||||||||||||
Proceeds from repurchase of equity | 22 | 124,855 | 390,895 | |||||||||
BB yield | 0.00% | -15.11% | ||||||||||
| Debt | ||||||||||||
Debt current | 87,161 | 16,217 | 16,494 | |||||||||
Long-term debt | 181,594 | 52,500 | 26,603 | |||||||||
Deferred revenue | 18,984 | (1,454) | ||||||||||
Other long-term liabilities | 22,039 | 212 | 99,021 | |||||||||
Net debt | 112,400 | (55,381) | (97,029) | |||||||||
| Cash flow | ||||||||||||
Cash from operating activities | (26,482) | (105,034) | (80,241) | |||||||||
CAPEX | (815) | (72,701) | (86,431) | |||||||||
Cash from investing activities | 87,253 | (103,608) | (235,067) | |||||||||
Cash from financing activities | (33,451) | 99,826 | 455,841 | |||||||||
FCF | 337,729 | 122,398 | ||||||||||
| Balance | ||||||||||||
Cash | 47,364 | 30,515 | 140,127 | |||||||||
Long term investments | 108,990 | 93,583 | ||||||||||
Excess cash | 152,264 | 116,564 | 140,127 | |||||||||
Stockholders' equity | (116,831) | 437,193 | 650,381 | |||||||||
Invested Capital | 1,051,367 | 281,003 | 565,556 | |||||||||
ROIC | ||||||||||||
ROCE | ||||||||||||
| EV | ||||||||||||
Common stock shares outstanding | 81,481 | 37,554 | ||||||||||
Price | 17.68 103.22% | 22.00 152.87% | 8.70 | |||||||||
Market cap | 1,440,584 | 826,186 | ||||||||||
EV | 1,552,984 | 869,308 | ||||||||||
EBITDA | 1,355 | 27,400 | 23,288 | |||||||||
EV/EBITDA | 1,146.04 | 31.73 | ||||||||||
Interest | 7,592 | |||||||||||
Interest/NOPBT | ||||||||||||