No data to show
XTSE
HUT
Market cap2.35bUSD
Jul 28, Last price
27.93CAD
1D
-3.22%
1Q
50.32%
IPO
39.65%
Name
Hut 8 Mining Corp
Chart & Performance
P/E
384.08
P/S
39.34
EPS
0.07
Div Yield, %
—
Shrs. gr., 5y
7.72%
Rev. gr., 5y
10.59%
Revenues
82m
-45.71%
Net income
8m
P
CFO
-26m
L-74.79%
Profile
Hut 8 Mining Corp. operates as a cryptocurrency mining company in North America. The company engages in industrial scale bitcoin mining operations. It also owns and operates 38 BlockBoxes in Drumheller, Alberta; and 51 BlockBoxes in Medicine Hat, Alberta. Hut 8 Mining Corp. was incorporated in 2011 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2023‑06 | 2022‑06 | 2021‑12 | 2021‑06 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑06 | 2016‑06 | |
| Income | |||||||||||
Revenues | 81,798 | 150,682 | |||||||||
Cost of revenue | 95,057 | 217,810 | |||||||||
Unusual Expense (Income) | |||||||||||
NOPBT | (13,259) | (67,128) | |||||||||
NOPBT Margin | |||||||||||
Operating Taxes | (568) | 9,593 | |||||||||
Tax Rate | |||||||||||
NOPAT | (12,691) | (76,721) | |||||||||
Net income | 8,379 | (242,813) | |||||||||
Dividends | |||||||||||
Dividend yield | |||||||||||
Proceeds from repurchase of equity | 22 | 124,855 | |||||||||
BB yield | 0.00% | -15.11% | |||||||||
| Debt | |||||||||||
Debt current | 87,161 | 16,217 | |||||||||
Long-term debt | 181,594 | 52,500 | |||||||||
Deferred revenue | 18,984 | (1,454) | |||||||||
Other long-term liabilities | 22,039 | 212 | |||||||||
Net debt | 112,400 | (55,381) | |||||||||
| Cash flow | |||||||||||
Cash from operating activities | (26,482) | (105,034) | |||||||||
CAPEX | (815) | (72,701) | |||||||||
Cash from investing activities | 87,253 | (103,608) | |||||||||
Cash from financing activities | (33,451) | 99,826 | |||||||||
FCF | 337,729 | 122,398 | |||||||||
| Balance | |||||||||||
Cash | 47,364 | 30,515 | |||||||||
Long term investments | 108,990 | 93,583 | |||||||||
Excess cash | 152,264 | 116,564 | |||||||||
Stockholders' equity | (116,831) | 437,193 | |||||||||
Invested Capital | 1,051,367 | 281,003 | |||||||||
ROIC | |||||||||||
ROCE | |||||||||||
| EV | |||||||||||
Common stock shares outstanding | 81,481 | 37,554 | |||||||||
Price | 17.68 103.22% | 22.00 152.87% | |||||||||
Market cap | 1,440,584 | 826,186 | |||||||||
EV | 1,552,984 | 869,308 | |||||||||
EBITDA | 1,355 | 27,400 | |||||||||
EV/EBITDA | 1,146.04 | 31.73 | |||||||||
Interest | 7,592 | ||||||||||
Interest/NOPBT | |||||||||||