XTSEHLS
Market cap85mUSD
Dec 24, Last price
3.87CAD
1D
3.20%
1Q
10.57%
Name
HLS Therapeutics Inc
Chart & Performance
Profile
HLS Therapeutics Inc., a specialty pharmaceutical company, acquires and commercializes pharmaceutical products in the specialty central nervous system and cardiovascular (CV) markets in Canada, the United States, and internationally. The company's product portfolio includes Clozaril, an atypical antipsychotic used in the treatment of schizophrenia; Vascepa, an icosapent ethyl capsules; and PERSERIS, an injectable risperidone product for the treatment of schizophrenia. It also offers MyCare psychiatry lab assays and MyCare Insite point of care therapeutic drug-level monitoring tests. In addition, the company holds the U.S. marketing rights of Absorica, a commercial stage dermatology product; Canadian rights of Trinomia for CV therapeutics; and a portfolio of royalty interests of four healthcare products. HLS Therapeutics Inc. was founded in 2018 and is headquartered in Etobicoke, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 63,074 2.61% | 61,467 2.43% | 60,009 6.95% | |||||||
Cost of revenue | 35,910 | 40,562 | 36,029 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 27,164 | 20,905 | 23,980 | |||||||
NOPBT Margin | 43.07% | 34.01% | 39.96% | |||||||
Operating Taxes | (272) | (124) | 1,309 | |||||||
Tax Rate | 5.46% | |||||||||
NOPAT | 27,436 | 21,029 | 22,671 | |||||||
Net income | (27,531) 16.67% | (23,598) 79.90% | (13,117) -14.44% | |||||||
Dividends | (2,398) | (4,962) | (5,122) | |||||||
Dividend yield | 1.88% | 1.56% | 1.06% | |||||||
Proceeds from repurchase of equity | (1,552) | (998) | (47) | |||||||
BB yield | 1.22% | 0.31% | 0.01% | |||||||
Debt | ||||||||||
Debt current | 5,156 | 13,584 | 12,606 | |||||||
Long-term debt | 83,349 | 84,771 | 86,392 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,210 | 817 | 1,884 | |||||||
Net debt | 66,553 | 77,632 | 77,819 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 15,789 | 16,942 | 16,429 | |||||||
CAPEX | (41) | (10,148) | (4,510) | |||||||
Cash from investing activities | (189) | (10,148) | (4,510) | |||||||
Cash from financing activities | (14,639) | (6,856) | (11,398) | |||||||
FCF | 32,751 | 22,932 | 14,980 | |||||||
Balance | ||||||||||
Cash | 21,952 | 20,723 | 21,179 | |||||||
Long term investments | ||||||||||
Excess cash | 18,798 | 17,650 | 18,179 | |||||||
Stockholders' equity | 83,832 | 111,497 | 149,019 | |||||||
Invested Capital | 168,730 | 205,830 | 241,910 | |||||||
ROIC | 14.65% | 9.39% | 9.03% | |||||||
ROCE | 14.49% | 9.33% | 9.20% | |||||||
EV | ||||||||||
Common stock shares outstanding | 32,263 | 32,433 | 32,184 | |||||||
Price | 3.95 -59.82% | 9.83 -34.47% | 15.00 -16.67% | |||||||
Market cap | 127,440 -60.03% | 318,815 -33.96% | 482,761 -15.43% | |||||||
EV | 193,993 | 396,447 | 560,580 | |||||||
EBITDA | 59,103 | 55,307 | 54,244 | |||||||
EV/EBITDA | 3.28 | 7.17 | 10.33 | |||||||
Interest | 8,748 | 7,317 | 6,956 | |||||||
Interest/NOPBT | 32.20% | 35.00% | 29.01% |