XTSEHLF
Market cap327mUSD
Jan 10, Last price
15.49CAD
1D
2.65%
1Q
16.51%
Jan 2017
-20.40%
Name
High Liner Foods Inc
Chart & Performance
Profile
High Liner Foods Incorporated processes and markets prepared and packaged frozen seafood products in North America. The company provides a range of frozen seafood products, including raw fillets and shellfish, cooked shellfish; and value added products, which include sauced, glazed, breaded and battered seafood, seafood entrees, and breaded cheese sticks, including High Liner, Fisher Boy, Sea Cuisine, Catch of the Day, C.Wirthy & Co., High Liner Foodservice, Mirabel, Icelandic Seafood, and FPI brands. It sells its products directly, as well as through distributors to retail and club stores; and through foodservice distributors to hotels, restaurants, and healthcare and educational organizations. The company was founded in 1899 and is headquartered in Lunenburg, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,080,338 0.99% | 1,069,714 22.20% | |||||||
Cost of revenue | 1,011,943 | 992,470 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 68,395 | 77,244 | |||||||
NOPBT Margin | 6.33% | 7.22% | |||||||
Operating Taxes | 2,434 | 11,094 | |||||||
Tax Rate | 3.56% | 14.36% | |||||||
NOPAT | 65,961 | 66,150 | |||||||
Net income | 31,677 -42.12% | 54,730 29.54% | |||||||
Dividends | (13,066) | (10,842) | |||||||
Dividend yield | 3.26% | 2.25% | |||||||
Proceeds from repurchase of equity | (3,385) | (1,577) | |||||||
BB yield | 0.84% | 0.33% | |||||||
Debt | |||||||||
Debt current | 12,773 | 139,676 | |||||||
Long-term debt | 252,374 | 248,448 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 44,390 | 14,593 | |||||||
Net debt | 257,847 | 382,307 | |||||||
Cash flow | |||||||||
Cash from operating activities | 179,314 | (76,158) | |||||||
CAPEX | (19,049) | (20,670) | |||||||
Cash from investing activities | (18,801) | (20,670) | |||||||
Cash from financing activities | (153,855) | 100,137 | |||||||
FCF | 181,179 | (85,851) | |||||||
Balance | |||||||||
Cash | 7,300 | 5,817 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | 370,442 | 355,926 | |||||||
Invested Capital | 683,807 | 768,536 | |||||||
ROIC | 9.08% | 9.53% | |||||||
ROCE | 10.00% | 9.58% | |||||||
EV | |||||||||
Common stock shares outstanding | 33,934 | 35,069 | |||||||
Price | 11.82 -14.16% | 13.77 -7.65% | |||||||
Market cap | 401,098 -16.94% | 482,903 -7.78% | |||||||
EV | 658,945 | 865,210 | |||||||
EBITDA | 94,768 | 100,822 | |||||||
EV/EBITDA | 6.95 | 8.58 | |||||||
Interest | 26,185 | 17,012 | |||||||
Interest/NOPBT | 38.28% | 22.02% |