Loading...
XTSEGH
Market cap146mUSD
Dec 24, Last price  
10.05CAD
1D
0.00%
1Q
-3.27%
Jan 2017
-10.11%
Name

Gamehost Inc

Chart & Performance

D1W1MN
XTSE:GH chart
P/E
10.05
P/S
2.54
EPS
1.00
Div Yield, %
3.81%
Shrs. gr., 5y
-2.34%
Rev. gr., 5y
3.44%
Revenues
83m
+19.60%
25,246,42631,085,51649,293,63857,619,90455,564,96348,082,21963,673,47771,989,15176,557,13677,600,00083,700,00077,400,00067,300,00068,200,00070,400,00068,100,00034,600,00033,300,00069,700,00083,360,300
Net income
21m
+66.19%
5,875,0827,527,40210,213,2199,836,11910,950,5085,582,97946,236,64114,860,45420,123,15520,100,00022,400,00019,800,00016,200,00016,700,00017,000,00015,500,0005,300,0005,600,00012,670,70021,057,500
CFO
24m
+15.40%
14,242,94214,609,33120,853,39927,428,64723,762,94416,472,73425,250,11726,342,45731,305,97023,600,00028,100,00018,400,00019,200,00022,300,00021,600,00019,400,0008,700,00010,800,00020,800,00024,002,400
Dividend
Sep 27, 20240.04 CAD/sh
Earnings
Mar 10, 2025

Profile

Gamehost Inc., together with its subsidiaries, operates hospitality and gaming properties in Alberta. The company operates through Gaming, Hotel, and Food and Beverage segments. Its gaming activities include the operation of company owned table games and government owned slot machines, video lottery terminals, and lottery ticket kiosks, as well as the provision of food, beverage, and entertainment services; and hotel activities comprise the operation of full and limited service hotels, and the provision of banquet and convention services. The company owns and operates the Rivers Casino, a 33,314 square foot casino and entertainment facility located in Grande Prairie; the Boomtown Casino, a 27,976 square foot casino and entertainment facility located in Fort McMurray; and the Service Plus Inns & Suites, Encore Suites, and limited service hotels in Grande Prairie. It also owns a 10,530 square-foot commercial multi-tenant lease facility in Grande Prairie; and a 91% interest in the Deerfoot Inn & Casino joint venture, which owns and operates the Deerfoot Inn & Casino, a full-service convention, entertainment, and casino facility in south-east Calgary, Alberta. Gamehost Inc.was founded in 2003 and is headquartered in Red Deer County, Canada.
URL
https://www.gamehost.ca/
IPO date
Jun 04, 2003
Employees
56
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
83,360
19.60%
69,700
109.31%
33,300
-3.76%
Cost of revenue
52,380
52,900
28,700
Unusual Expense (Income)
NOPBT
30,980
16,800
4,600
NOPBT Margin
37.16%
24.10%
13.81%
Operating Taxes
6,304
3,300
1,500
Tax Rate
20.35%
19.64%
32.61%
NOPAT
24,676
13,500
3,100
Net income
21,058
66.19%
12,671
126.26%
5,600
5.66%
Dividends
(8,070)
(6,100)
Dividend yield
3.91%
3.32%
Proceeds from repurchase of equity
(7,874)
(3,300)
(4,800)
BB yield
3.82%
1.80%
3.01%
Debt
Debt current
21,445
27,500
27,400
Long-term debt
47,938
51,100
47,400
Deferred revenue
27,200
22,300
Other long-term liabilities
(27,200)
(22,300)
Net debt
55,403
61,800
57,700
Cash flow
Cash from operating activities
24,002
20,800
10,800
CAPEX
(675)
(2,500)
(8,400)
Cash from investing activities
(619)
(2,500)
(8,400)
Cash from financing activities
(25,019)
(18,300)
2,900
FCF
28,015
18,700
(4,100)
Balance
Cash
13,979
15,600
15,600
Long term investments
1,200
1,500
Excess cash
9,811
13,315
15,435
Stockholders' equity
108,798
103,900
114,500
Invested Capital
156,762
156,885
160,965
ROIC
15.74%
8.49%
1.97%
ROCE
17.81%
9.46%
2.49%
EV
Common stock shares outstanding
21,770
22,500
23,000
Price
9.48
16.18%
8.16
17.58%
6.94
19.45%
Market cap
206,378
12.41%
183,600
15.02%
159,620
15.43%
EV
261,781
245,400
223,820
EBITDA
35,256
21,600
9,000
EV/EBITDA
7.43
11.36
24.87
Interest
3,321
2,600
1,700
Interest/NOPBT
10.72%
15.48%
36.96%