Loading...
XTSE
GH
Market cap190mUSD
Jul 11, Last price  
12.57CAD
1D
0.88%
1Q
31.49%
Jan 2017
12.43%
IPO
5.63%
Name

Gamehost Inc

Chart & Performance

D1W1MN
P/E
13.28
P/S
3.17
EPS
0.95
Div Yield, %
2.86%
Shrs. gr., 5y
-2.72%
Rev. gr., 5y
3.88%
Revenues
82m
-1.16%
31,085,51649,293,63857,619,90455,564,96348,082,21963,673,47771,989,15176,557,13677,600,00083,700,00077,400,00067,300,00068,200,00070,400,00068,100,00034,600,00033,300,00069,700,00083,360,30082,395,000
Net income
20m
-6.67%
7,527,40210,213,2199,836,11910,950,5085,582,97946,236,64114,860,45420,123,15520,100,00022,400,00019,800,00016,200,00016,700,00017,000,00015,500,0005,300,0005,600,00012,670,70021,057,50019,652,700
CFO
25m
+4.14%
14,609,33120,853,39927,428,64723,762,94416,472,73425,250,11726,342,45731,305,97023,600,00028,100,00018,400,00019,200,00022,300,00021,600,00019,400,0008,700,00010,800,00020,800,00024,002,40024,996,400
Dividend
Sep 27, 20240.04 CAD/sh
Earnings
Aug 11, 2025

Profile

Gamehost Inc., together with its subsidiaries, operates hospitality and gaming properties in Alberta. The company operates through Gaming, Hotel, and Food and Beverage segments. Its gaming activities include the operation of company owned table games and government owned slot machines, video lottery terminals, and lottery ticket kiosks, as well as the provision of food, beverage, and entertainment services; and hotel activities comprise the operation of full and limited service hotels, and the provision of banquet and convention services. The company owns and operates the Rivers Casino, a 33,314 square foot casino and entertainment facility located in Grande Prairie; the Boomtown Casino, a 27,976 square foot casino and entertainment facility located in Fort McMurray; and the Service Plus Inns & Suites, Encore Suites, and limited service hotels in Grande Prairie. It also owns a 10,530 square-foot commercial multi-tenant lease facility in Grande Prairie; and a 91% interest in the Deerfoot Inn & Casino joint venture, which owns and operates the Deerfoot Inn & Casino, a full-service convention, entertainment, and casino facility in south-east Calgary, Alberta. Gamehost Inc.was founded in 2003 and is headquartered in Red Deer County, Canada.
URL
https://www.gamehost.ca/
IPO date
Jun 04, 2003
Employees
56
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
82,395
-1.16%
83,360
19.60%
69,700
109.31%
Cost of revenue
53,920
52,380
52,900
Unusual Expense (Income)
NOPBT
28,475
30,980
16,800
NOPBT Margin
34.56%
37.16%
24.10%
Operating Taxes
5,884
6,304
3,300
Tax Rate
20.66%
20.35%
19.64%
NOPAT
22,591
24,676
13,500
Net income
19,653
-6.67%
21,058
66.19%
12,671
126.26%
Dividends
(10,405)
(8,070)
(6,100)
Dividend yield
4.84%
3.91%
3.32%
Proceeds from repurchase of equity
(3,574)
(7,874)
(3,300)
BB yield
1.66%
3.82%
1.80%
Debt
Debt current
14,557
21,445
27,500
Long-term debt
44,581
47,938
51,100
Deferred revenue
27,200
Other long-term liabilities
(27,200)
Net debt
44,744
55,403
61,800
Cash flow
Cash from operating activities
24,996
24,002
20,800
CAPEX
(766)
(675)
(2,500)
Cash from investing activities
(682)
(619)
(2,500)
Cash from financing activities
(23,900)
(25,019)
(18,300)
FCF
26,342
28,015
18,700
Balance
Cash
14,394
13,979
15,600
Long term investments
1,200
Excess cash
10,274
9,811
13,315
Stockholders' equity
114,276
108,798
103,900
Invested Capital
152,267
156,762
156,885
ROIC
14.62%
15.74%
8.49%
ROCE
16.75%
17.81%
9.46%
EV
Common stock shares outstanding
21,165
21,770
22,500
Price
10.15
7.07%
9.48
16.18%
8.16
17.58%
Market cap
214,827
4.09%
206,378
12.41%
183,600
15.02%
EV
259,571
261,781
245,400
EBITDA
32,680
35,256
21,600
EV/EBITDA
7.94
7.43
11.36
Interest
2,659
3,321
2,600
Interest/NOPBT
9.34%
10.72%
15.48%