Loading...
XTSE
GDL
Market cap78mUSD
Jun 06, Last price  
12.81CAD
1D
0.08%
1Q
11.88%
Jan 2017
43.45%
Name

Goodfellow Inc

Chart & Performance

D1W1MN
P/E
8.05
P/S
0.21
EPS
1.59
Div Yield, %
3.90%
Shrs. gr., 5y
-0.15%
Rev. gr., 5y
2.54%
Revenues
510m
-0.64%
517,797,000517,573,000518,496,000480,781,000437,946,000504,477,000466,809,000500,688,000483,485,000488,469,600538,975,000565,173,000523,659,000475,207,000449,587,000454,103,000615,946,000631,185,000512,821,000509,541,000
Net income
13m
-8.98%
11,234,00013,057,00013,048,0007,117,00010,836,00012,663,0002,982,0004,355,0005,284,0006,500,0008,622,000-12,105,000-2,094,0002,571,0003,054,00013,811,00037,836,00032,679,00014,688,00013,369,000
CFO
-868k
L
15,455,00016,429,0009,275,00020,511,00022,363,000-11,292,0003,885,000-4,510,0007,822,0001,341,6004,428,000-34,001,00039,661,00011,606,00013,408,00011,441,00033,278,00026,013,00042,968,000-868,000
Dividend
Mar 04, 20240.5 CAD/sh
Earnings
Jul 08, 2025

Profile

Goodfellow Inc. engages in the wholesale distribution of lumber products, building materials, and floor coverings to the retail trade, industrial, and manufacturing sectors in Canada and the United States. It is also involved in the remanufacturing and distribution of lumber and wood products. The company's decking products include accessories, composite, and wood products for outdoor spaces; and flooring products comprise engineered wood floors, hardwood floors, laminates, sub-floors and accessories, planks and tiles, and stone product composite. It also provides insulation and sound-proofing products; lumber products comprising cedar, Douglas fir, engineered wood, glued-laminated timber, hardwood, Hemlock timber, pine, and treated wood products, as well as lumber products for the mining industry; and panels consisting of construction and hardwood plywood panels, medium and high density fiber boards, oriented strand board panels, particleboards, and melamine panels and accessories. In addition, the company offers siding products, including accessories, engineered wood sidings, and wood siding boards; cedar, asphalt, or polymer roofing products; and wall concepts, such as laminate and wood planks. Further, it offers ceiling, hardware, and solid surface, as well as interior materials. Additionally, the company provides custom timber fabrication, engineering, container and van loading, and export prep and packaging services. It also exports its products. The company was formerly known as Goodfellow Lumber Ltd. and changed its name to Goodfellow Inc. in October 1984. Goodfellow Inc. was founded in 1898 and is headquartered in Delson, Canada.
IPO date
Nov 19, 1984
Employees
677
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑112023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
509,541
-0.64%
512,821
-18.75%
631,185
2.47%
Cost of revenue
481,010
482,840
583,268
Unusual Expense (Income)
NOPBT
28,531
29,981
47,917
NOPBT Margin
5.60%
5.85%
7.59%
Operating Taxes
4,695
5,402
12,037
Tax Rate
16.46%
18.02%
25.12%
NOPAT
23,836
24,579
35,880
Net income
13,369
-8.98%
14,688
-55.05%
32,679
-13.63%
Dividends
(6,375)
(8,539)
(7,706)
Dividend yield
5.36%
7.11%
7.39%
Proceeds from repurchase of equity
(892)
(456)
6,985
BB yield
0.75%
0.38%
-6.70%
Debt
Debt current
12,184
4,732
4,969
Long-term debt
36,677
21,726
30,043
Deferred revenue
Other long-term liabilities
634
Net debt
43,547
(1,921)
31,592
Cash flow
Cash from operating activities
(868)
42,968
26,013
CAPEX
(15,690)
(3,836)
(4,881)
Cash from investing activities
(15,673)
(3,664)
(4,853)
Cash from financing activities
(12,437)
(14,345)
(14,747)
FCF
(22,237)
48,637
15,908
Balance
Cash
5,314
28,379
3,420
Long term investments
Excess cash
2,738
Stockholders' equity
206,208
195,003
186,779
Invested Capital
233,595
205,494
200,006
ROIC
10.86%
12.12%
19.20%
ROCE
11.79%
14.12%
23.55%
EV
Common stock shares outstanding
8,497
8,537
8,563
Price
13.99
-0.57%
14.07
15.61%
12.17
27.30%
Market cap
118,866
-1.03%
120,109
15.26%
104,206
27.30%
EV
162,413
118,188
135,798
EBITDA
38,097
38,591
55,627
EV/EBITDA
4.26
3.06
2.44
Interest
1,845
2,397
1,833
Interest/NOPBT
6.47%
8.00%
3.83%