Loading...
XTSEGDL
Market cap77mUSD
Dec 24, Last price  
13.11CAD
1D
-4.93%
1Q
-9.83%
Jan 2017
46.81%
Name

Goodfellow Inc

Chart & Performance

D1W1MN
XTSE:GDL chart
P/E
7.55
P/S
0.22
EPS
1.74
Div Yield, %
7.70%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
1.54%
Revenues
513m
-18.75%
536,352,000517,797,000517,573,000518,496,000480,781,000437,946,000504,477,000466,809,000500,688,000483,485,000488,469,600538,975,000565,173,000523,659,000475,207,000449,587,000454,103,000615,946,000631,185,000512,821,000
Net income
15m
-55.05%
14,641,00011,234,00013,057,00013,048,0007,117,00010,836,00012,663,0002,982,0004,355,0005,284,0006,500,0008,622,000-12,105,000-2,094,0002,571,0003,054,00013,811,00037,836,00032,679,00014,688,000
CFO
43m
+65.18%
5,395,00015,455,00016,429,0009,275,00020,511,00022,363,000-11,292,0003,885,000-4,510,0007,822,0001,341,6004,428,000-34,001,00039,661,00011,606,00013,408,00011,441,00033,278,00026,013,00042,968,000
Dividend
Mar 04, 20240.5 CAD/sh
Earnings
Feb 17, 2025

Profile

Goodfellow Inc. engages in the wholesale distribution of lumber products, building materials, and floor coverings to the retail trade, industrial, and manufacturing sectors in Canada and the United States. It is also involved in the remanufacturing and distribution of lumber and wood products. The company's decking products include accessories, composite, and wood products for outdoor spaces; and flooring products comprise engineered wood floors, hardwood floors, laminates, sub-floors and accessories, planks and tiles, and stone product composite. It also provides insulation and sound-proofing products; lumber products comprising cedar, Douglas fir, engineered wood, glued-laminated timber, hardwood, Hemlock timber, pine, and treated wood products, as well as lumber products for the mining industry; and panels consisting of construction and hardwood plywood panels, medium and high density fiber boards, oriented strand board panels, particleboards, and melamine panels and accessories. In addition, the company offers siding products, including accessories, engineered wood sidings, and wood siding boards; cedar, asphalt, or polymer roofing products; and wall concepts, such as laminate and wood planks. Further, it offers ceiling, hardware, and solid surface, as well as interior materials. Additionally, the company provides custom timber fabrication, engineering, container and van loading, and export prep and packaging services. It also exports its products. The company was formerly known as Goodfellow Lumber Ltd. and changed its name to Goodfellow Inc. in October 1984. Goodfellow Inc. was founded in 1898 and is headquartered in Delson, Canada.
IPO date
Nov 19, 1984
Employees
677
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
512,821
-18.75%
631,185
2.47%
Cost of revenue
482,840
583,268
Unusual Expense (Income)
NOPBT
29,981
47,917
NOPBT Margin
5.85%
7.59%
Operating Taxes
5,402
12,037
Tax Rate
18.02%
25.12%
NOPAT
24,579
35,880
Net income
14,688
-55.05%
32,679
-13.63%
Dividends
(8,539)
(7,706)
Dividend yield
7.11%
7.39%
Proceeds from repurchase of equity
(456)
6,985
BB yield
0.38%
-6.70%
Debt
Debt current
4,732
4,969
Long-term debt
21,726
30,043
Deferred revenue
Other long-term liabilities
634
Net debt
(1,921)
31,592
Cash flow
Cash from operating activities
42,968
26,013
CAPEX
(3,836)
(4,881)
Cash from investing activities
(3,664)
(4,853)
Cash from financing activities
(14,345)
(14,747)
FCF
48,637
15,908
Balance
Cash
28,379
3,420
Long term investments
Excess cash
2,738
Stockholders' equity
195,003
186,779
Invested Capital
205,494
200,006
ROIC
12.12%
19.20%
ROCE
14.12%
23.55%
EV
Common stock shares outstanding
8,537
8,563
Price
14.07
15.61%
12.17
27.30%
Market cap
120,109
15.26%
104,206
27.30%
EV
118,188
135,798
EBITDA
38,591
55,627
EV/EBITDA
3.06
2.44
Interest
2,397
1,833
Interest/NOPBT
8.00%
3.83%